Wall Street Experts
ver. ZuMIgo(08/25)
ASE Technology Holding Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 593 727
EBIT TTM (mln): 47 747
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
33,194 |
50,893 |
38,368 |
45,695 |
57,254 |
81,599 |
84,254 |
100,408 |
101,168 |
94,431 |
85,775 |
188,743 |
185,347 |
193,972 |
219,862 |
256,591 |
283,302 |
274,884 |
290,441 |
371,092 |
413,182 |
476,978 |
569,997 |
670,873 |
581,914 |
595,410 |
Przychód Δ r/r |
0.0% |
53.3% |
-24.6% |
19.1% |
25.3% |
42.5% |
3.3% |
19.2% |
0.8% |
-6.7% |
-9.2% |
120.0% |
-1.8% |
4.7% |
13.3% |
16.7% |
10.4% |
-3.0% |
5.7% |
27.8% |
11.3% |
15.4% |
19.5% |
17.7% |
-13.3% |
2.3% |
Marża brutto |
45.1% |
48.1% |
14.1% |
15.6% |
18.9% |
19.9% |
17.3% |
28.7% |
28.8% |
23.9% |
21.2% |
21.5% |
18.9% |
18.9% |
19.5% |
20.9% |
17.7% |
19.4% |
18.2% |
16.5% |
15.6% |
16.3% |
19.4% |
20.1% |
14.9% |
16.3% |
EBIT (mln) |
4,935 |
9,877 |
-462 |
-687 |
3,267 |
7,541 |
5,834 |
20,443 |
19,298 |
11,815 |
9,014 |
24,099 |
16,821 |
17,761 |
21,978 |
29,571 |
24,926 |
26,704 |
25,218 |
26,648 |
23,526 |
34,877 |
62,125 |
80,176 |
41,420 |
40,339 |
EBIT Δ r/r |
0.0% |
100.1% |
-104.7% |
48.6% |
-575.7% |
130.8% |
-22.6% |
250.4% |
-5.6% |
-38.8% |
-23.7% |
167.4% |
-30.2% |
5.6% |
23.7% |
34.5% |
-15.7% |
7.1% |
-5.6% |
5.7% |
-11.7% |
48.2% |
78.1% |
29.1% |
-48.3% |
-2.6% |
EBIT (%) |
14.9% |
19.4% |
-1.2% |
-1.5% |
5.7% |
9.2% |
6.9% |
20.4% |
19.1% |
12.5% |
10.5% |
12.8% |
9.1% |
9.2% |
10.0% |
11.5% |
8.8% |
9.7% |
8.7% |
7.2% |
5.7% |
7.3% |
10.9% |
12.0% |
7.1% |
6.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,813 |
1,334 |
1,386 |
1,666 |
1,682 |
2,044 |
2,081 |
2,027 |
1,987 |
1,468 |
3,070 |
3,636 |
2,916 |
2,257 |
3,334 |
6,380 |
6,777 |
EBITDA (mln) |
5,818 |
28,120 |
12,142 |
12,893 |
17,317 |
26,299 |
31,632 |
32,226 |
36,990 |
11,815 |
9,343 |
44,169 |
40,097 |
18,005 |
21,450 |
29,937 |
25,144 |
27,444 |
31,676 |
76,833 |
74,693 |
88,975 |
137,212 |
138,764 |
98,430 |
106,329 |
EBITDA(%) |
17.5% |
55.3% |
31.6% |
28.2% |
30.2% |
32.2% |
37.5% |
32.1% |
36.6% |
12.5% |
10.9% |
23.4% |
21.6% |
9.3% |
9.8% |
11.7% |
8.9% |
10.0% |
10.9% |
20.7% |
18.1% |
18.7% |
24.1% |
20.7% |
16.9% |
17.9% |
Podatek (mln) |
468 |
1,066 |
-199 |
-1,143 |
-1,277 |
-1,394 |
-119 |
2,084 |
3,358 |
2,269 |
1,485 |
3,629 |
3,018 |
3,042 |
3,259 |
4,252 |
4,845 |
5,091 |
6,261 |
5,584 |
5,309 |
6,457 |
14,322 |
16,399 |
9,043 |
7,916 |
Zysk Netto (mln) |
7,934 |
5,837 |
-2,142 |
129 |
2,740 |
4,204 |
-4,703 |
17,413 |
12,166 |
6,160 |
6,744 |
18,338 |
13,726 |
13,091 |
16,296 |
23,593 |
19,051 |
21,692 |
22,988 |
25,262 |
17,061 |
26,971 |
60,150 |
61,502 |
31,725 |
32,379 |
Zysk netto Δ r/r |
0.0% |
-26.4% |
-136.7% |
-106.0% |
2018.2% |
53.4% |
-211.9% |
-470.2% |
-30.1% |
-49.4% |
9.5% |
171.9% |
-25.1% |
-4.6% |
24.5% |
44.8% |
-19.3% |
13.9% |
6.0% |
9.9% |
-32.5% |
58.1% |
123.0% |
2.2% |
-48.4% |
2.1% |
Zysk netto (%) |
23.9% |
11.5% |
-5.6% |
0.3% |
4.8% |
5.2% |
-5.6% |
17.3% |
12.0% |
6.5% |
7.9% |
9.7% |
7.4% |
6.7% |
7.4% |
9.2% |
6.7% |
7.9% |
7.9% |
6.8% |
4.1% |
5.7% |
10.6% |
9.2% |
5.5% |
5.4% |
EPS |
3.16 |
2.02 |
-0.62 |
0.0364 |
0.81 |
1.2 |
-1.3 |
4.74 |
3.25 |
1.63 |
1.87 |
4.88 |
3.6 |
3.52 |
4.34 |
6.14 |
4.98 |
5.66 |
5.64 |
5.95 |
3.96 |
6.47 |
14.84 |
14.53 |
7.39 |
7.32 |
EPS (rozwodnione) |
3.16 |
2.02 |
-0.62 |
0.0364 |
0.78 |
1.17 |
-1.3 |
4.52 |
3.14 |
1.6 |
1.85 |
4.78 |
3.51 |
3.42 |
4.22 |
5.9 |
4.78 |
4.7 |
5.24 |
5.94 |
3.86 |
6.31 |
14.4 |
13.94 |
7.3 |
7.2 |
Ilośc akcji (mln) |
2,446 |
2,828 |
3,470 |
3,826 |
3,398 |
3,521 |
3,608 |
3,284 |
3,317 |
3,814 |
3,598 |
3,753 |
3,816 |
3,719 |
3,755 |
3,843 |
3,826 |
3,833 |
4,076 |
4,245 |
4,252 |
4,266 |
4,305 |
4,275 |
4,296 |
4,319 |
Ważona ilośc akcji (mln) |
2,446 |
2,828 |
3,470 |
3,826 |
3,429 |
3,753 |
3,608 |
3,889 |
3,910 |
3,814 |
3,640 |
3,801 |
3,911 |
3,788 |
3,874 |
4,110 |
4,125 |
4,142 |
4,185 |
4,251 |
4,263 |
4,289 |
4,366 |
4,323 |
4,348 |
4,392 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |