ASE Technology Holding Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 593 727
EBIT TTM (mln): 47 747
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 33,194 50,893 38,368 45,695 57,254 81,599 84,254 100,408 101,168 94,431 85,775 188,743 185,347 193,972 219,862 256,591 283,302 274,884 290,441 371,092 413,182 476,978 569,997 670,873 581,914 595,410
Przychód Δ r/r 0.0% 53.3% -24.6% 19.1% 25.3% 42.5% 3.3% 19.2% 0.8% -6.7% -9.2% 120.0% -1.8% 4.7% 13.3% 16.7% 10.4% -3.0% 5.7% 27.8% 11.3% 15.4% 19.5% 17.7% -13.3% 2.3%
Marża brutto 45.1% 48.1% 14.1% 15.6% 18.9% 19.9% 17.3% 28.7% 28.8% 23.9% 21.2% 21.5% 18.9% 18.9% 19.5% 20.9% 17.7% 19.4% 18.2% 16.5% 15.6% 16.3% 19.4% 20.1% 14.9% 16.3%
EBIT (mln) 4,935 9,877 -462 -687 3,267 7,541 5,834 20,443 19,298 11,815 9,014 24,099 16,821 17,761 21,978 29,571 24,926 26,704 25,218 26,648 23,526 34,877 62,125 80,176 41,420 40,339
EBIT Δ r/r 0.0% 100.1% -104.7% 48.6% -575.7% 130.8% -22.6% 250.4% -5.6% -38.8% -23.7% 167.4% -30.2% 5.6% 23.7% 34.5% -15.7% 7.1% -5.6% 5.7% -11.7% 48.2% 78.1% 29.1% -48.3% -2.6%
EBIT (%) 14.9% 19.4% -1.2% -1.5% 5.7% 9.2% 6.9% 20.4% 19.1% 12.5% 10.5% 12.8% 9.1% 9.2% 10.0% 11.5% 8.8% 9.7% 8.7% 7.2% 5.7% 7.3% 10.9% 12.0% 7.1% 6.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1,813 1,334 1,386 1,666 1,682 2,044 2,081 2,027 1,987 1,468 3,070 3,636 2,916 2,257 3,334 6,380 6,777
EBITDA (mln) 5,818 28,120 12,142 12,893 17,317 26,299 31,632 32,226 36,990 11,815 9,343 44,169 40,097 18,005 21,450 29,937 25,144 27,444 31,676 76,833 74,693 88,975 137,212 138,764 98,430 106,329
EBITDA(%) 17.5% 55.3% 31.6% 28.2% 30.2% 32.2% 37.5% 32.1% 36.6% 12.5% 10.9% 23.4% 21.6% 9.3% 9.8% 11.7% 8.9% 10.0% 10.9% 20.7% 18.1% 18.7% 24.1% 20.7% 16.9% 17.9%
Podatek (mln) 468 1,066 -199 -1,143 -1,277 -1,394 -119 2,084 3,358 2,269 1,485 3,629 3,018 3,042 3,259 4,252 4,845 5,091 6,261 5,584 5,309 6,457 14,322 16,399 9,043 7,916
Zysk Netto (mln) 7,934 5,837 -2,142 129 2,740 4,204 -4,703 17,413 12,166 6,160 6,744 18,338 13,726 13,091 16,296 23,593 19,051 21,692 22,988 25,262 17,061 26,971 60,150 61,502 31,725 32,379
Zysk netto Δ r/r 0.0% -26.4% -136.7% -106.0% 2018.2% 53.4% -211.9% -470.2% -30.1% -49.4% 9.5% 171.9% -25.1% -4.6% 24.5% 44.8% -19.3% 13.9% 6.0% 9.9% -32.5% 58.1% 123.0% 2.2% -48.4% 2.1%
Zysk netto (%) 23.9% 11.5% -5.6% 0.3% 4.8% 5.2% -5.6% 17.3% 12.0% 6.5% 7.9% 9.7% 7.4% 6.7% 7.4% 9.2% 6.7% 7.9% 7.9% 6.8% 4.1% 5.7% 10.6% 9.2% 5.5% 5.4%
EPS 3.16 2.02 -0.62 0.0364 0.81 1.2 -1.3 4.74 3.25 1.63 1.87 4.88 3.6 3.52 4.34 6.14 4.98 5.66 5.64 5.95 3.96 6.47 14.84 14.53 7.39 7.32
EPS (rozwodnione) 3.16 2.02 -0.62 0.0364 0.78 1.17 -1.3 4.52 3.14 1.6 1.85 4.78 3.51 3.42 4.22 5.9 4.78 4.7 5.24 5.94 3.86 6.31 14.4 13.94 7.3 7.2
Ilośc akcji (mln) 2,446 2,828 3,470 3,826 3,398 3,521 3,608 3,284 3,317 3,814 3,598 3,753 3,816 3,719 3,755 3,843 3,826 3,833 4,076 4,245 4,252 4,266 4,305 4,275 4,296 4,319
Ważona ilośc akcji (mln) 2,446 2,828 3,470 3,826 3,429 3,753 3,608 3,889 3,910 3,814 3,640 3,801 3,911 3,788 3,874 4,110 4,125 4,142 4,185 4,251 4,263 4,289 4,366 4,323 4,348 4,392
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD