Wall Street Experts
ver. ZuMIgo(08/25)
EEKA Fashion Holdings Limited
Rachunek Zysków i Strat kwartalnie
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Data |
2013-01-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Kwartał |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Przychód (mln) |
175 |
299 |
403 |
446 |
591 |
585 |
700 |
702 |
898 |
919 |
1,285 |
1,210 |
1,311 |
1,337 |
2,811 |
2,003 |
3,322 |
3,078 |
3,276 |
2,896 |
2,767 |
3,341 |
3,571 |
3,306 |
3,282 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
236.6% |
95.7% |
73.7% |
57.3% |
52.0% |
57.2% |
83.5% |
72.4% |
46.0% |
45.6% |
118.8% |
65.6% |
153.3% |
130.2% |
16.6% |
44.6% |
<span style="color:red">-16.69%</span> |
8.5% |
9.0% |
14.2% |
18.6% |
Marża brutto |
69.3% |
70.2% |
68.7% |
72.8% |
73.7% |
72.9% |
74.2% |
73.8% |
70.9% |
72.9% |
69.4% |
70.4% |
72.6% |
72.3% |
72.7% |
73.7% |
73.3% |
73.5% |
75.6% |
74.8% |
75.4% |
75.3% |
75.3% |
76.3% |
76.6% |
Koszty i Wydatki (mln) |
148 |
252 |
339 |
373 |
483 |
470 |
560 |
556 |
756 |
778 |
1,122 |
1,059 |
1,154 |
1,176 |
2,480 |
1,882 |
2,909 |
2,740 |
2,885 |
2,586 |
2,580 |
2,826 |
3,072 |
3,160 |
3,139 |
EBIT (mln) |
28 |
46 |
64 |
87 |
105 |
114 |
147 |
145 |
145 |
141 |
149 |
150 |
135 |
156 |
322 |
100 |
357 |
329 |
385 |
265 |
152 |
432 |
381 |
147 |
143 |
EBIT Δ kw/kw |
73.6% |
59.4% |
56.3% |
40.4% |
27.8% |
18.9% |
1.4% |
3.2% |
7.5% |
9.7% |
53.7% |
49.8% |
62.1% |
52.6% |
16.3% |
62.1% |
135.1% |
23.8% |
1.1% |
0.0% |
0.0% |
0.0% |
0.0% |
69.4% |
123.4% |
EBIT (%) |
15.8% |
15.6% |
15.9% |
19.4% |
17.8% |
19.6% |
21.0% |
20.7% |
16.2% |
15.4% |
11.6% |
12.4% |
10.3% |
11.7% |
11.5% |
5.0% |
10.7% |
10.7% |
11.8% |
9.1% |
5.5% |
12.9% |
10.7% |
4.4% |
4.4% |
Przychody fiansowe (mln) |
0 |
1 |
1 |
2 |
2 |
4 |
8 |
4 |
2 |
1 |
1 |
3 |
5 |
4 |
8 |
7 |
1 |
6 |
10 |
17 |
17 |
9 |
11 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
4 |
8 |
9 |
10 |
17 |
18 |
22 |
23 |
23 |
25 |
36 |
28 |
35 |
41 |
47 |
63 |
67 |
78 |
79 |
81 |
75 |
70 |
65 |
80 |
55 |
EBITDA (mln) |
32 |
55 |
73 |
97 |
122 |
133 |
169 |
168 |
168 |
166 |
186 |
178 |
170 |
197 |
369 |
164 |
424 |
408 |
464 |
346 |
227 |
502 |
446 |
330 |
277 |
EBITDA(%) |
18.2% |
18.3% |
18.1% |
21.7% |
20.7% |
22.7% |
24.1% |
23.9% |
18.8% |
18.1% |
14.4% |
14.7% |
13.0% |
14.7% |
13.1% |
8.2% |
12.8% |
13.2% |
14.2% |
11.9% |
8.2% |
15.0% |
12.5% |
10.0% |
8.4% |
NOPLAT (mln) |
27 |
46 |
63 |
71 |
106 |
118 |
149 |
150 |
144 |
142 |
162 |
153 |
163 |
166 |
323 |
115 |
411 |
332 |
382 |
294 |
171 |
506 |
489 |
304 |
258 |
Podatek (mln) |
7 |
12 |
17 |
21 |
28 |
27 |
36 |
29 |
34 |
31 |
31 |
21 |
23 |
20 |
76 |
5 |
91 |
52 |
99 |
36 |
53 |
64 |
98 |
22 |
67 |
Zysk Netto (mln) |
20 |
34 |
46 |
50 |
78 |
91 |
113 |
121 |
113 |
109 |
144 |
133 |
140 |
151 |
255 |
131 |
321 |
280 |
284 |
261 |
122 |
445 |
393 |
279 |
190 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
290.6% |
167.2% |
145.4% |
140.0% |
44.6% |
20.0% |
27.7% |
10.2% |
23.6% |
37.8% |
76.8% |
<span style="color:red">-1.12%</span> |
129.8% |
85.5% |
11.6% |
98.3% |
<span style="color:red">-62.08%</span> |
59.2% |
38.1% |
7.0% |
55.8% |
Zysk netto (%) |
11.4% |
11.4% |
11.4% |
11.3% |
13.2% |
15.6% |
16.1% |
17.2% |
12.6% |
11.9% |
11.2% |
11.0% |
10.7% |
11.3% |
9.1% |
6.6% |
9.7% |
9.1% |
8.7% |
9.0% |
4.4% |
13.3% |
11.0% |
8.4% |
5.8% |
EPS |
0.0401 |
0.0987 |
0.12 |
0.13 |
0.15 |
0.18 |
0.22 |
0.24 |
0.22 |
0.22 |
0.29 |
0.27 |
0.29 |
0.31 |
0.37 |
0.19 |
0.47 |
0.41 |
0.41 |
0.38 |
0.18 |
0.65 |
0.57 |
0.4 |
0.28 |
EPS (rozwodnione) |
0.0401 |
0.0987 |
0.12 |
0.13 |
0.15 |
0.18 |
0.22 |
0.24 |
0.22 |
0.22 |
0.29 |
0.27 |
0.29 |
0.31 |
0.37 |
0.19 |
0.47 |
0.41 |
0.41 |
0.38 |
0.18 |
0.65 |
0.57 |
0.41 |
0.28 |
Ilośc akcji (mln) |
500 |
345 |
393 |
378 |
513 |
512 |
512 |
509 |
507 |
499 |
495 |
490 |
491 |
491 |
688 |
688 |
680 |
687 |
699 |
689 |
690 |
687 |
688 |
688 |
684 |
Ważona ilośc akcji (mln) |
500 |
345 |
393 |
378 |
513 |
512 |
512 |
509 |
506 |
499 |
489 |
490 |
490 |
491 |
688 |
688 |
680 |
686 |
700 |
690 |
687 |
687 |
688 |
688 |
684 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |