Edison Opto Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 415
EBIT TTM (mln): 133
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,713 3,028 2,506 2,263 2,736 2,947 3,402 3,334 2,586 2,614 2,260 1,901 2,106 1,842 1,991 2,559
Przychód Δ r/r 0.0% 76.8% -17.2% -9.7% 20.9% 7.7% 15.4% -2.0% -22.4% 1.1% -13.6% -15.9% 10.8% -12.5% 8.1% 28.5%
Marża brutto 33.7% 30.6% 20.1% 14.6% 13.6% 12.7% 12.4% 13.0% 12.9% 17.1% 17.5% 19.2% 24.2% 25.1% 23.7% 24.7%
EBIT (mln) 369 635 217 17 -69 -106 -58 5 -71 29 -276 79 157 73 48 143
EBIT Δ r/r 0.0% 72.2% -65.9% -92.1% -502.2% 54.0% -45.2% -108.7% -1501.1% -141.2% -1041.9% -128.5% 99.2% -53.2% -35.0% 199.8%
EBIT (%) 21.5% 21.0% 8.6% 0.8% -2.5% -3.6% -1.7% 0.2% -2.8% 1.1% -12.2% 4.1% 7.4% 4.0% 2.4% 5.6%
Koszty finansowe (mln) 1 1 7 11 14 16 13 5 4 8 11 9 20 17 13 10
EBITDA (mln) 444 681 387 216 16 218 140 188 21 242 -104 204 281 206 174 308
EBITDA(%) 25.9% 22.5% 15.4% 9.6% 0.6% 7.4% 4.1% 5.6% 0.8% 9.2% -4.6% 10.7% 13.4% 11.2% 8.8% 12.0%
Podatek (mln) 50 85 33 15 20 -11 16 12 8 11 -11 11 15 17 5 22
Zysk Netto (mln) 325 491 210 30 -162 -43 -136 -87 -190 37 -278 33 120 26 48 142
Zysk netto Δ r/r 0.0% 51.2% -57.3% -85.7% -640.9% -73.5% 216.5% -36.3% 119.3% -119.6% -845.9% -111.8% 266.4% -78.7% 85.3% 198.6%
Zysk netto (%) 19.0% 16.2% 8.4% 1.3% -5.9% -1.5% -4.0% -2.6% -7.3% 1.4% -12.3% 1.7% 5.7% 1.4% 2.4% 5.5%
EPS 4.18 5.61 1.94 0.29 -1.35 -0.32 -1.02 -0.68 -1.47 0.29 -2.2 0.26 0.95 0.2 0.35 1.02
EPS (rozwodnione) 4.09 5.57 1.88 0.28 -1.35 -0.32 -1.02 -0.68 -1.47 0.29 -2.2 0.26 0.91 0.2 0.35 1.02
Ilośc akcji (mln) 78 88 108 121 120 133 133 128 129 129 126 125 140 125 136 142
Ważona ilośc akcji (mln) 79 88 113 122 120 133 133 128 129 129 126 127 140 125 136 143
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD