Shih Her Technologies Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 483
EBIT TTM (mln): 438
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 794 1,027 1,175 1,244 1,405 1,535 1,369 1,344 1,520 1,859 2,152 2,064 2,137 2,393 2,289 2,575
Przychód Δ r/r 0.0% 29.3% 14.3% 5.9% 13.0% 9.2% -10.8% -1.8% 13.1% 22.3% 15.7% -4.1% 3.5% 12.0% -4.4% 12.5%
Marża brutto 38.1% 35.2% 35.9% 34.4% 36.6% 37.1% 32.9% 27.4% 29.1% 29.9% 33.4% 37.4% 35.7% 37.2% 37.4% 36.4%
EBIT (mln) 179 209 256 246 314 330 206 119 169 217 318 408 435 470 380 426
EBIT Δ r/r 0.0% 16.7% 22.3% -3.7% 27.5% 5.1% -37.6% -42.2% 41.9% 28.6% 46.4% 28.3% 6.6% 8.1% -19.2% 12.1%
EBIT (%) 22.6% 20.4% 21.8% 19.8% 22.3% 21.5% 15.1% 8.9% 11.1% 11.7% 14.8% 19.8% 20.4% 19.7% 16.6% 16.5%
Koszty finansowe (mln) 9 5 8 6 5 5 6 7 8 8 14 10 7 8 12 11
EBITDA (mln) 236 270 416 358 447 480 403 298 339 432 501 607 623 697 689 791
EBITDA(%) 29.7% 26.3% 35.4% 28.7% 31.8% 31.2% 29.4% 22.2% 22.3% 23.2% 23.3% 29.4% 29.2% 29.1% 30.1% 30.7%
Podatek (mln) 53 36 37 52 60 67 51 42 31 46 60 85 86 112 100 97
Zysk Netto (mln) 97 154 258 207 264 282 181 95 136 177 212 252 407 363 314 373
Zysk netto Δ r/r 0.0% 58.7% 67.9% -19.8% 27.7% 6.9% -35.8% -47.6% 43.2% 30.3% 20.0% 18.5% 61.5% -10.7% -13.5% 18.8%
Zysk netto (%) 12.2% 15.0% 22.0% 16.6% 18.8% 18.4% 13.2% 7.1% 8.9% 9.5% 9.9% 12.2% 19.0% 15.2% 13.7% 14.5%
EPS 2.37 3.21 5.36 3.79 4.6 4.91 3.16 1.67 2.39 3.12 3.74 4.44 7.16 6.4 5.58 6.62
EPS (rozwodnione) 2.16 2.77 4.71 3.68 4.59 4.9 3.14 1.67 2.39 3.1 3.72 4.4 7.08 6.31 5.53 6.62
Ilośc akcji (mln) 41 48 48 56 57 58 57 57 57 57 57 57 57 57 56 56
Ważona ilośc akcji (mln) 48 57 56 58 58 58 58 57 57 57 57 57 57 58 57 57
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD