Answer Technology Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 5 105
EBIT TTM (mln): 344
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,153 3,715 2,847 2,623 2,545 3,191 3,255 3,100 3,821 4,123 4,119 4,973 6,280 6,407 6,296 5,291
Przychód Δ r/r 0.0% 72.5% -23.4% -7.9% -3.0% 25.4% 2.0% -4.7% 23.2% 7.9% -0.1% 20.8% 26.3% 2.0% -1.7% -16.0%
Marża brutto 13.3% 13.8% 13.0% 13.7% 14.5% 14.4% 15.3% 13.7% 12.0% 13.9% 13.1% 11.0% 12.1% 15.8% 10.6% 13.0%
EBIT (mln) 123 214 174 155 159 212 239 177 188 259 267 277 393 513 378 313
EBIT Δ r/r 0.0% 73.9% -19.0% -10.7% 2.8% 33.3% 12.6% -25.9% 5.8% 37.9% 3.2% 3.7% 42.2% 30.4% -26.3% -17.2%
EBIT (%) 5.7% 5.8% 6.1% 5.9% 6.3% 6.7% 7.3% 5.7% 4.9% 6.3% 6.5% 5.6% 6.3% 8.0% 6.0% 5.9%
Koszty finansowe (mln) 5 11 8 4 2 9 11 7 14 32 41 20 17 48 138 59
EBITDA (mln) 142 266 191 183 188 229 252 220 225 268 293 305 415 535 403 427
EBITDA(%) 6.6% 7.2% 6.7% 7.0% 7.4% 7.2% 7.7% 7.1% 5.9% 6.5% 7.1% 6.1% 6.6% 8.4% 6.4% 8.1%
Podatek (mln) 35 43 37 29 32 37 41 36 34 45 48 53 77 94 38 65
Zysk Netto (mln) 95 203 136 143 146 175 193 166 164 177 182 209 300 374 110 277
Zysk netto Δ r/r 0.0% 114.4% -33.1% 5.3% 2.6% 19.5% 10.4% -14.3% -0.7% 7.9% 2.5% 14.9% 43.6% 24.6% -70.6% 152.6%
Zysk netto (%) 4.4% 5.5% 4.8% 5.4% 5.8% 5.5% 5.9% 5.3% 4.3% 4.3% 4.4% 4.2% 4.8% 5.8% 1.7% 5.2%
EPS 1.98 3.9 2.37 2.4 2.47 2.95 3.25 2.57 2.54 2.71 2.77 3.18 4.57 5.65 1.65 4.15
EPS (rozwodnione) 1.93 3.73 2.29 2.35 2.43 2.9 3.19 2.5 2.49 2.63 2.74 3.14 4.46 5.51 1.64 4.15
Ilośc akcji (mln) 48 52 57 59 59 59 59 65 65 65 66 66 66 66 66 67
Ważona ilośc akcji (mln) 49 54 59 61 60 60 60 66 66 67 66 66 67 68 67 67
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD