Wall Street Experts
ver. ZuMIgo(08/25)
Answer Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 105
EBIT TTM (mln): 344
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,153 |
3,715 |
2,847 |
2,623 |
2,545 |
3,191 |
3,255 |
3,100 |
3,821 |
4,123 |
4,119 |
4,973 |
6,280 |
6,407 |
6,296 |
5,291 |
Przychód Δ r/r |
0.0% |
72.5% |
-23.4% |
-7.9% |
-3.0% |
25.4% |
2.0% |
-4.7% |
23.2% |
7.9% |
-0.1% |
20.8% |
26.3% |
2.0% |
-1.7% |
-16.0% |
Marża brutto |
13.3% |
13.8% |
13.0% |
13.7% |
14.5% |
14.4% |
15.3% |
13.7% |
12.0% |
13.9% |
13.1% |
11.0% |
12.1% |
15.8% |
10.6% |
13.0% |
EBIT (mln) |
123 |
214 |
174 |
155 |
159 |
212 |
239 |
177 |
188 |
259 |
267 |
277 |
393 |
513 |
378 |
313 |
EBIT Δ r/r |
0.0% |
73.9% |
-19.0% |
-10.7% |
2.8% |
33.3% |
12.6% |
-25.9% |
5.8% |
37.9% |
3.2% |
3.7% |
42.2% |
30.4% |
-26.3% |
-17.2% |
EBIT (%) |
5.7% |
5.8% |
6.1% |
5.9% |
6.3% |
6.7% |
7.3% |
5.7% |
4.9% |
6.3% |
6.5% |
5.6% |
6.3% |
8.0% |
6.0% |
5.9% |
Koszty finansowe (mln) |
5 |
11 |
8 |
4 |
2 |
9 |
11 |
7 |
14 |
32 |
41 |
20 |
17 |
48 |
138 |
59 |
EBITDA (mln) |
142 |
266 |
191 |
183 |
188 |
229 |
252 |
220 |
225 |
268 |
293 |
305 |
415 |
535 |
403 |
427 |
EBITDA(%) |
6.6% |
7.2% |
6.7% |
7.0% |
7.4% |
7.2% |
7.7% |
7.1% |
5.9% |
6.5% |
7.1% |
6.1% |
6.6% |
8.4% |
6.4% |
8.1% |
Podatek (mln) |
35 |
43 |
37 |
29 |
32 |
37 |
41 |
36 |
34 |
45 |
48 |
53 |
77 |
94 |
38 |
65 |
Zysk Netto (mln) |
95 |
203 |
136 |
143 |
146 |
175 |
193 |
166 |
164 |
177 |
182 |
209 |
300 |
374 |
110 |
277 |
Zysk netto Δ r/r |
0.0% |
114.4% |
-33.1% |
5.3% |
2.6% |
19.5% |
10.4% |
-14.3% |
-0.7% |
7.9% |
2.5% |
14.9% |
43.6% |
24.6% |
-70.6% |
152.6% |
Zysk netto (%) |
4.4% |
5.5% |
4.8% |
5.4% |
5.8% |
5.5% |
5.9% |
5.3% |
4.3% |
4.3% |
4.4% |
4.2% |
4.8% |
5.8% |
1.7% |
5.2% |
EPS |
1.98 |
3.9 |
2.37 |
2.4 |
2.47 |
2.95 |
3.25 |
2.57 |
2.54 |
2.71 |
2.77 |
3.18 |
4.57 |
5.65 |
1.65 |
4.15 |
EPS (rozwodnione) |
1.93 |
3.73 |
2.29 |
2.35 |
2.43 |
2.9 |
3.19 |
2.5 |
2.49 |
2.63 |
2.74 |
3.14 |
4.46 |
5.51 |
1.64 |
4.15 |
Ilośc akcji (mln) |
48 |
52 |
57 |
59 |
59 |
59 |
59 |
65 |
65 |
65 |
66 |
66 |
66 |
66 |
66 |
67 |
Ważona ilośc akcji (mln) |
49 |
54 |
59 |
61 |
60 |
60 |
60 |
66 |
66 |
67 |
66 |
66 |
67 |
68 |
67 |
67 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |