Elite Advanced Laser Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 529
EBIT TTM (mln): 781
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,446 1,259 1,251 1,188 2,506 2,290 3,711 5,560 6,805 7,124 8,207 7,269 6,842 5,751 6,209 7,198 6,776 5,399 7,568
Przychód Δ r/r 0.0% -13.0% -0.6% -5.0% 110.9% -8.6% 62.0% 49.8% 22.4% 4.7% 15.2% -11.4% -5.9% -16.0% 8.0% 15.9% -5.9% -20.3% 40.2%
Marża brutto 22.8% 26.7% 24.9% 17.8% 28.3% 22.4% 19.3% 19.2% 23.2% 31.1% 29.9% 28.2% 25.5% 22.3% 23.0% 23.5% 19.1% 13.6% 27.2%
EBIT (mln) 229 233 179 93 541 348 396 683 1,096 1,659 1,833 1,515 1,166 789 816 1,098 937 189 1,177
EBIT Δ r/r 0.0% 1.8% -23.2% -48.1% 481.9% -35.8% 14.0% 72.4% 60.5% 51.3% 10.5% -17.4% -23.0% -32.3% 3.3% 34.6% -14.6% -79.8% 522.9%
EBIT (%) 15.8% 18.5% 14.3% 7.8% 21.6% 15.2% 10.7% 12.3% 16.1% 23.3% 22.3% 20.8% 17.0% 13.7% 13.1% 15.3% 13.8% 3.5% 15.6%
Koszty finansowe (mln) 5 0 0 3 3 2 31 28 11 1 0 0 3 6 4 4 8 8 6
EBITDA (mln) 419 397 401 326 754 683 939 1,332 1,794 2,310 2,366 1,825 1,882 1,368 1,411 1,757 1,743 1,067 2,134
EBITDA(%) 29.0% 31.6% 32.0% 27.4% 30.1% 29.8% 25.3% 24.0% 26.4% 32.4% 28.8% 25.1% 27.5% 23.8% 22.7% 24.4% 25.7% 19.8% 28.2%
Podatek (mln) 46 43 32 16 74 62 84 121 225 396 434 311 392 204 244 294 254 136 222
Zysk Netto (mln) 195 205 143 95 444 301 231 469 749 1,146 1,189 750 595 566 571 791 648 -76 556
Zysk netto Δ r/r 0.0% 5.1% -30.1% -33.4% 365.8% -32.0% -23.3% 102.7% 59.9% 53.0% 3.7% -36.9% -20.6% -5.0% 1.0% 38.4% -18.0% -111.7% -830.6%
Zysk netto (%) 13.5% 16.3% 11.4% 8.0% 17.7% 13.2% 6.2% 8.4% 11.0% 16.1% 14.5% 10.3% 8.7% 9.8% 9.2% 11.0% 9.6% -1.4% 7.4%
EPS 1.36 1.37 0.99 0.65 3.05 2.07 1.59 3.21 5.15 7.87 8.15 5.15 4.09 3.88 3.92 5.43 4.45 -0.52 3.83
EPS (rozwodnione) 1.36 1.37 0.98 0.65 2.99 2.02 1.56 3.15 5.01 7.73 8.06 5.1 4.05 3.86 3.9 5.39 4.41 -0.52 3.83
Ilośc akcji (mln) 137 150 145 146 146 146 146 146 146 146 146 146 146 146 146 146 146 146 146
Ważona ilośc akcji (mln) 137 150 146 147 148 149 148 149 149 148 147 147 147 146 146 147 147 146 146
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD