Wall Street Experts
ver. ZuMIgo(08/25)
RS Technologies Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 55 835
EBIT TTM (mln): 13 261
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,566 |
5,546 |
8,850 |
10,988 |
25,479 |
24,502 |
25,562 |
34,621 |
49,865 |
51,893 |
Przychód Δ r/r |
0.0% |
21.4% |
59.6% |
24.2% |
131.9% |
-3.8% |
4.3% |
35.4% |
44.0% |
4.1% |
Marża brutto |
39.9% |
33.8% |
28.4% |
39.5% |
32.8% |
32.4% |
34.0% |
34.3% |
37.0% |
33.4% |
EBIT (mln) |
1,166 |
1,081 |
1,558 |
3,075 |
5,752 |
4,717 |
4,530 |
6,875 |
13,019 |
11,894 |
EBIT Δ r/r |
0.0% |
-7.3% |
44.1% |
97.4% |
87.0% |
-18.0% |
-4.0% |
51.8% |
89.4% |
-8.6% |
EBIT (%) |
25.5% |
19.5% |
17.6% |
28.0% |
22.6% |
19.3% |
17.7% |
19.9% |
26.1% |
22.9% |
Koszty finansowe (mln) |
28 |
86 |
75 |
70 |
74 |
82 |
60 |
73 |
72 |
64 |
EBITDA (mln) |
1,379 |
1,350 |
2,208 |
4,008 |
7,459 |
7,370 |
7,142 |
11,968 |
19,110 |
15,783 |
EBITDA(%) |
30.2% |
24.3% |
24.9% |
36.5% |
29.3% |
30.1% |
27.9% |
34.6% |
38.3% |
30.4% |
Podatek (mln) |
564 |
385 |
585 |
1,013 |
1,169 |
945 |
920 |
2,692 |
2,424 |
3,600 |
Zysk Netto (mln) |
664 |
304 |
870 |
2,210 |
3,621 |
4,065 |
2,825 |
4,736 |
12,737 |
7,703 |
Zysk netto Δ r/r |
0.0% |
-54.2% |
185.8% |
154.1% |
63.8% |
12.3% |
-30.5% |
67.7% |
168.9% |
-39.5% |
Zysk netto (%) |
14.5% |
5.5% |
9.8% |
20.1% |
14.2% |
16.6% |
11.1% |
13.7% |
25.5% |
14.8% |
EPS |
32.97 |
14.18 |
39.99 |
95.28 |
147.4 |
158.66 |
109.58 |
91.58 |
492.56 |
292.76 |
EPS (rozwodnione) |
32.97 |
13.76 |
38.78 |
91.09 |
142.24 |
155.67 |
107.68 |
89.61 |
481.79 |
290.67 |
Ilośc akcji (mln) |
20 |
21 |
22 |
22 |
25 |
26 |
26 |
52 |
26 |
26 |
Ważona ilośc akcji (mln) |
20 |
22 |
22 |
23 |
25 |
26 |
26 |
53 |
26 |
27 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |