RS Technologies Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 55 835
EBIT TTM (mln): 13 261
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,566 5,546 8,850 10,988 25,479 24,502 25,562 34,621 49,865 51,893
Przychód Δ r/r 0.0% 21.4% 59.6% 24.2% 131.9% -3.8% 4.3% 35.4% 44.0% 4.1%
Marża brutto 39.9% 33.8% 28.4% 39.5% 32.8% 32.4% 34.0% 34.3% 37.0% 33.4%
EBIT (mln) 1,166 1,081 1,558 3,075 5,752 4,717 4,530 6,875 13,019 11,894
EBIT Δ r/r 0.0% -7.3% 44.1% 97.4% 87.0% -18.0% -4.0% 51.8% 89.4% -8.6%
EBIT (%) 25.5% 19.5% 17.6% 28.0% 22.6% 19.3% 17.7% 19.9% 26.1% 22.9%
Koszty finansowe (mln) 28 86 75 70 74 82 60 73 72 64
EBITDA (mln) 1,379 1,350 2,208 4,008 7,459 7,370 7,142 11,968 19,110 15,783
EBITDA(%) 30.2% 24.3% 24.9% 36.5% 29.3% 30.1% 27.9% 34.6% 38.3% 30.4%
Podatek (mln) 564 385 585 1,013 1,169 945 920 2,692 2,424 3,600
Zysk Netto (mln) 664 304 870 2,210 3,621 4,065 2,825 4,736 12,737 7,703
Zysk netto Δ r/r 0.0% -54.2% 185.8% 154.1% 63.8% 12.3% -30.5% 67.7% 168.9% -39.5%
Zysk netto (%) 14.5% 5.5% 9.8% 20.1% 14.2% 16.6% 11.1% 13.7% 25.5% 14.8%
EPS 32.97 14.18 39.99 95.28 147.4 158.66 109.58 91.58 492.56 292.76
EPS (rozwodnione) 32.97 13.76 38.78 91.09 142.24 155.67 107.68 89.61 481.79 290.67
Ilośc akcji (mln) 20 21 22 22 25 26 26 52 26 26
Ważona ilośc akcji (mln) 20 22 22 23 25 26 26 53 26 27
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY