Alpha Networks Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 22 612
EBIT TTM (mln): 725
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 21,469 22,351 24,322 17,322 25,851 25,468 24,907 24,104 23,278 22,995 21,831 19,057 15,608 15,826 32,171 27,862 33,634 28,272 21,444
Przychód Δ r/r 0.0% 4.1% 8.8% -28.8% 49.2% -1.5% -2.2% -3.2% -3.4% -1.2% -5.1% -12.7% -18.1% 1.4% 103.3% -13.4% 20.7% -15.9% -24.2%
Marża brutto 16.1% 18.1% 18.7% 19.4% 15.5% 14.8% 15.5% 15.4% 14.0% 12.6% 14.6% 15.2% 13.5% 16.5% 15.6% 16.5% 18.6% 16.8% 18.3%
EBIT (mln) 1,479 1,684 1,676 818 1,197 941 1,022 834 469 98 649 612 -228 353 937 800 1,677 829 108
EBIT Δ r/r 0.0% 13.9% -0.5% -51.2% 46.3% -21.4% 8.6% -18.4% -43.8% -79.0% 559.3% -5.7% -137.2% -254.9% 165.6% -14.6% 109.7% -50.6% -87.0%
EBIT (%) 6.9% 7.5% 6.9% 4.7% 4.6% 3.7% 4.1% 3.5% 2.0% 0.4% 3.0% 3.2% -1.5% 2.2% 2.9% 2.9% 5.0% 2.9% 0.5%
Koszty finansowe (mln) 71 50 105 32 32 54 66 40 33 13 9 1 6 3 44 39 120 156 144
EBITDA (mln) 1,785 2,116 1,835 1,396 1,380 1,753 1,375 1,670 1,256 312 1,303 1,083 246 682 1,645 1,546 2,383 1,603 1,383
EBITDA(%) 8.3% 9.5% 7.5% 8.1% 5.3% 6.9% 5.5% 6.9% 5.4% 1.4% 6.0% 5.7% 1.6% 4.3% 5.1% 5.5% 7.1% 5.7% 6.4%
Podatek (mln) 273 263 220 167 139 233 215 185 122 79 196 148 4 101 194 214 376 168 173
Zysk Netto (mln) 1,048 1,294 1,053 829 936 950 716 780 536 -340 608 549 -88 239 557 434 917 548 219
Zysk netto Δ r/r 0.0% 23.4% -18.6% -21.2% 13.0% 1.5% -24.7% 8.9% -31.3% -163.5% -278.8% -9.8% -116.0% -371.5% 133.1% -22.1% 111.4% -40.3% -60.1%
Zysk netto (%) 4.9% 5.8% 4.3% 4.8% 3.6% 3.7% 2.9% 3.2% 2.3% -1.5% 2.8% 2.9% -0.6% 1.5% 1.7% 1.6% 2.7% 1.9% 1.0%
EPS 3.1 3.3 2.56 2.0 2.23 2.23 1.62 1.78 1.1 -0.74 1.4 1.26 -0.17 0.44 1.03 0.8 1.69 1.01 0.4
EPS (rozwodnione) 2.78 3.06 2.43 1.92 2.16 2.14 1.57 1.72 1.08 -0.74 1.38 1.25 -0.17 0.44 1.03 0.8 1.68 1.01 0.4
Ilośc akcji (mln) 320 364 411 414 420 426 458 438 488 463 434 434 514 538 540 542 542 542 542
Ważona ilośc akcji (mln) 362 398 437 436 437 446 478 454 496 463 441 439 514 544 543 543 546 544 543
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD