Wall Street Experts
ver. ZuMIgo(08/25)
Alpha Networks Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 22 612
EBIT TTM (mln): 725
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
21,469 |
22,351 |
24,322 |
17,322 |
25,851 |
25,468 |
24,907 |
24,104 |
23,278 |
22,995 |
21,831 |
19,057 |
15,608 |
15,826 |
32,171 |
27,862 |
33,634 |
28,272 |
21,444 |
Przychód Δ r/r |
0.0% |
4.1% |
8.8% |
-28.8% |
49.2% |
-1.5% |
-2.2% |
-3.2% |
-3.4% |
-1.2% |
-5.1% |
-12.7% |
-18.1% |
1.4% |
103.3% |
-13.4% |
20.7% |
-15.9% |
-24.2% |
Marża brutto |
16.1% |
18.1% |
18.7% |
19.4% |
15.5% |
14.8% |
15.5% |
15.4% |
14.0% |
12.6% |
14.6% |
15.2% |
13.5% |
16.5% |
15.6% |
16.5% |
18.6% |
16.8% |
18.3% |
EBIT (mln) |
1,479 |
1,684 |
1,676 |
818 |
1,197 |
941 |
1,022 |
834 |
469 |
98 |
649 |
612 |
-228 |
353 |
937 |
800 |
1,677 |
829 |
108 |
EBIT Δ r/r |
0.0% |
13.9% |
-0.5% |
-51.2% |
46.3% |
-21.4% |
8.6% |
-18.4% |
-43.8% |
-79.0% |
559.3% |
-5.7% |
-137.2% |
-254.9% |
165.6% |
-14.6% |
109.7% |
-50.6% |
-87.0% |
EBIT (%) |
6.9% |
7.5% |
6.9% |
4.7% |
4.6% |
3.7% |
4.1% |
3.5% |
2.0% |
0.4% |
3.0% |
3.2% |
-1.5% |
2.2% |
2.9% |
2.9% |
5.0% |
2.9% |
0.5% |
Koszty finansowe (mln) |
71 |
50 |
105 |
32 |
32 |
54 |
66 |
40 |
33 |
13 |
9 |
1 |
6 |
3 |
44 |
39 |
120 |
156 |
144 |
EBITDA (mln) |
1,785 |
2,116 |
1,835 |
1,396 |
1,380 |
1,753 |
1,375 |
1,670 |
1,256 |
312 |
1,303 |
1,083 |
246 |
682 |
1,645 |
1,546 |
2,383 |
1,603 |
1,383 |
EBITDA(%) |
8.3% |
9.5% |
7.5% |
8.1% |
5.3% |
6.9% |
5.5% |
6.9% |
5.4% |
1.4% |
6.0% |
5.7% |
1.6% |
4.3% |
5.1% |
5.5% |
7.1% |
5.7% |
6.4% |
Podatek (mln) |
273 |
263 |
220 |
167 |
139 |
233 |
215 |
185 |
122 |
79 |
196 |
148 |
4 |
101 |
194 |
214 |
376 |
168 |
173 |
Zysk Netto (mln) |
1,048 |
1,294 |
1,053 |
829 |
936 |
950 |
716 |
780 |
536 |
-340 |
608 |
549 |
-88 |
239 |
557 |
434 |
917 |
548 |
219 |
Zysk netto Δ r/r |
0.0% |
23.4% |
-18.6% |
-21.2% |
13.0% |
1.5% |
-24.7% |
8.9% |
-31.3% |
-163.5% |
-278.8% |
-9.8% |
-116.0% |
-371.5% |
133.1% |
-22.1% |
111.4% |
-40.3% |
-60.1% |
Zysk netto (%) |
4.9% |
5.8% |
4.3% |
4.8% |
3.6% |
3.7% |
2.9% |
3.2% |
2.3% |
-1.5% |
2.8% |
2.9% |
-0.6% |
1.5% |
1.7% |
1.6% |
2.7% |
1.9% |
1.0% |
EPS |
3.1 |
3.3 |
2.56 |
2.0 |
2.23 |
2.23 |
1.62 |
1.78 |
1.1 |
-0.74 |
1.4 |
1.26 |
-0.17 |
0.44 |
1.03 |
0.8 |
1.69 |
1.01 |
0.4 |
EPS (rozwodnione) |
2.78 |
3.06 |
2.43 |
1.92 |
2.16 |
2.14 |
1.57 |
1.72 |
1.08 |
-0.74 |
1.38 |
1.25 |
-0.17 |
0.44 |
1.03 |
0.8 |
1.68 |
1.01 |
0.4 |
Ilośc akcji (mln) |
320 |
364 |
411 |
414 |
420 |
426 |
458 |
438 |
488 |
463 |
434 |
434 |
514 |
538 |
540 |
542 |
542 |
542 |
542 |
Ważona ilośc akcji (mln) |
362 |
398 |
437 |
436 |
437 |
446 |
478 |
454 |
496 |
463 |
441 |
439 |
514 |
544 |
543 |
543 |
546 |
544 |
543 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |