Wall Street Experts
ver. ZuMIgo(08/25)
Pressance Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 163 116
EBIT TTM (mln): 26 717
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
24,352 |
31,885 |
31,881 |
34,086 |
36,998 |
42,350 |
51,756 |
65,641 |
78,991 |
101,084 |
134,059 |
160,580 |
224,011 |
243,813 |
199,504 |
145,205 |
161,311 |
| Przychód Δ r/r |
0.0% |
30.9% |
-0.0% |
6.9% |
8.5% |
14.5% |
22.2% |
26.8% |
20.3% |
28.0% |
32.6% |
19.8% |
39.5% |
8.8% |
-18.2% |
-27.2% |
11.1% |
| Marża brutto |
34.2% |
29.5% |
29.1% |
30.4% |
35.7% |
35.2% |
33.3% |
30.1% |
29.6% |
27.1% |
25.7% |
27.5% |
23.7% |
19.4% |
22.7% |
24.4% |
26.1% |
| EBIT (mln) |
4,924 |
5,405 |
4,719 |
5,484 |
7,614 |
9,393 |
10,334 |
12,262 |
14,058 |
15,646 |
20,363 |
27,119 |
32,609 |
29,762 |
28,394 |
20,648 |
25,529 |
| EBIT Δ r/r |
0.0% |
9.8% |
-12.7% |
16.2% |
38.8% |
23.4% |
10.0% |
18.7% |
14.6% |
11.3% |
30.1% |
33.2% |
20.2% |
-8.7% |
-4.6% |
-27.3% |
23.6% |
| EBIT (%) |
20.2% |
17.0% |
14.8% |
16.1% |
20.6% |
22.2% |
20.0% |
18.7% |
17.8% |
15.5% |
15.2% |
16.9% |
14.6% |
12.2% |
14.2% |
14.2% |
15.8% |
| Koszty finansowe (mln) |
128 |
116 |
126 |
198 |
260 |
213 |
180 |
290 |
327 |
418 |
615 |
746 |
941 |
756 |
700 |
627 |
515 |
| EBITDA (mln) |
5,948 |
6,584 |
5,891 |
6,642 |
8,954 |
9,662 |
10,552 |
12,577 |
14,372 |
16,145 |
20,974 |
27,848 |
33,497 |
30,343 |
28,888 |
21,937 |
26,452 |
| EBITDA(%) |
24.4% |
20.6% |
18.5% |
19.5% |
24.2% |
22.8% |
20.4% |
19.2% |
18.2% |
16.0% |
15.6% |
17.3% |
15.0% |
12.4% |
14.5% |
15.1% |
16.4% |
| Podatek (mln) |
2,128 |
2,360 |
2,067 |
2,304 |
3,369 |
3,977 |
3,981 |
4,310 |
4,603 |
4,874 |
6,071 |
8,238 |
10,115 |
9,585 |
9,454 |
5,602 |
7,810 |
| Zysk Netto (mln) |
2,706 |
2,815 |
2,642 |
2,975 |
4,097 |
5,351 |
6,286 |
7,758 |
9,195 |
10,527 |
13,758 |
18,296 |
21,892 |
20,533 |
18,244 |
14,111 |
17,511 |
| Zysk netto Δ r/r |
0.0% |
4.0% |
-6.2% |
12.6% |
37.7% |
30.6% |
17.5% |
23.4% |
18.5% |
14.5% |
30.7% |
33.0% |
19.7% |
-6.2% |
-11.1% |
-22.7% |
24.1% |
| Zysk netto (%) |
11.1% |
8.8% |
8.3% |
8.7% |
11.1% |
12.6% |
12.1% |
11.8% |
11.6% |
10.4% |
10.3% |
11.4% |
9.8% |
8.4% |
9.1% |
9.7% |
10.9% |
| EPS |
52.09 |
47.61 |
44.66 |
50.21 |
68.1 |
88.95 |
103.44 |
126.27 |
152.31 |
178.99 |
232.58 |
296.43 |
347.45 |
315.32 |
268.36 |
206.4 |
0.0 |
| EPS (rozwodnione) |
51.96 |
47.59 |
44.66 |
50.11 |
68.1 |
88.24 |
102.5 |
126.05 |
152.29 |
178.83 |
222.29 |
285.1 |
340.18 |
315.29 |
268.11 |
206.03 |
0.0 |
| Ilośc akcji (mln) |
52 |
59 |
59 |
59 |
60 |
60 |
61 |
61 |
60 |
59 |
59 |
62 |
63 |
65 |
68 |
68 |
69 |
| Ważona ilośc akcji (mln) |
52 |
59 |
59 |
59 |
60 |
61 |
61 |
62 |
60 |
59 |
62 |
64 |
64 |
65 |
68 |
68 |
69 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |