Wistron Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 982 614
EBIT TTM (mln): 41 411
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 221,054 286,754 445,118 546,666 615,185 658,367 657,845 624,009 592,347 623,274 659,908 836,081 889,536 878,255 845,012 862,083 984,619 867,057
Przychód Δ r/r 0.0% 29.7% 55.2% 22.8% 12.5% 7.0% -0.1% -5.1% -5.1% 5.2% 5.9% 26.7% 6.4% -1.3% -3.8% 2.0% 14.2% -11.9%
Marża brutto 6.7% 6.4% 5.6% 5.5% 5.6% 4.9% 4.9% 4.8% 5.3% 4.7% 4.8% 3.8% 4.2% 4.8% 5.5% 5.9% 7.1% 7.7%
EBIT (mln) 6,959 8,017 8,617 10,749 13,759 10,582 8,221 6,086 3,764 2,390 6,012 5,914 10,766 17,587 19,194 21,114 30,699 27,390
EBIT Δ r/r 0.0% 15.2% 7.5% 24.7% 28.0% -23.1% -22.3% -26.0% -38.2% -36.5% 151.6% -1.6% 82.0% 63.4% 9.1% 10.0% 45.4% -10.8%
EBIT (%) 3.1% 2.8% 1.9% 2.0% 2.2% 1.6% 1.2% 1.0% 0.6% 0.4% 0.9% 0.7% 1.2% 2.0% 2.3% 2.4% 3.1% 3.2%
Koszty finansowe (mln) 1,138 768 939 378 581 992 1,464 2,018 2,399 1,862 1,982 2,756 4,748 4,811 2,348 1,880 5,988 8,757
EBITDA (mln) 7,661 8,459 12,964 17,005 20,601 18,674 17,577 17,837 15,380 12,508 14,788 16,822 22,656 27,671 29,253 30,339 42,174 39,735
EBITDA(%) 3.5% 2.9% 2.9% 3.1% 3.3% 2.8% 2.7% 2.9% 2.6% 2.0% 2.2% 2.0% 2.5% 3.2% 3.5% 3.5% 4.3% 4.6%
Podatek (mln) 1,249 1,322 1,958 2,325 3,305 2,563 2,519 2,160 1,253 1,099 1,764 1,797 2,374 3,050 3,937 4,506 5,693 6,055
Zysk Netto (mln) 5,327 6,605 6,878 9,135 12,030 9,065 6,666 5,751 3,579 1,334 2,961 3,886 4,908 9,726 12,908 14,728 19,018 11,472
Zysk netto Δ r/r 0.0% 24.0% 4.1% 32.8% 31.7% -24.6% -26.5% -13.7% -37.8% -62.7% 122.0% 31.2% 26.3% 98.2% 32.7% 14.1% 29.1% -39.7%
Zysk netto (%) 2.4% 2.3% 1.5% 1.7% 2.0% 1.4% 1.0% 0.9% 0.6% 0.2% 0.4% 0.5% 0.6% 1.1% 1.5% 1.7% 1.9% 1.3%
EPS 2.47 2.98 2.98 3.75 4.63 3.44 2.76 2.18 1.34 0.5 1.13 1.44 1.63 3.44 4.61 5.29 6.83 4.08
EPS (rozwodnione) 2.47 2.95 2.73 3.52 4.51 3.37 2.36 2.08 1.3 0.48 1.1 1.41 1.63 3.38 4.5 5.13 6.54 3.98
Ilośc akcji (mln) 2,155 2,213 1,814 2,437 2,599 2,630 2,628 2,645 2,679 2,671 2,628 2,706 3,020 2,830 2,802 2,782 2,783 2,810
Ważona ilośc akcji (mln) 2,161 2,241 1,981 2,599 2,667 2,692 2,876 2,925 2,744 2,759 2,689 2,753 3,020 2,879 2,866 2,873 2,909 2,885
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD