Auden Techno Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 769
EBIT TTM (mln): 181
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 534 776 875 781 725 753 768 658 761 748 920 1,122 1,433 1,718 1,780 1,708
Przychód Δ r/r 0.0% 45.3% 12.8% -10.7% -7.2% 3.8% 2.0% -14.3% 15.6% -1.7% 23.0% 22.0% 27.7% 19.9% 3.6% -4.0%
Marża brutto 18.1% 27.4% 26.8% 28.9% 32.7% 37.0% 40.3% 41.8% 42.2% 44.8% 41.7% 42.1% 42.2% 40.4% 43.7% 40.8%
EBIT (mln) -43 11 14 16 5 50 47 33 71 65 83 147 316 414 227 85
EBIT Δ r/r 0.0% -126.5% 20.5% 12.9% -68.8% 917.3% -4.2% -30.9% 115.6% -8.2% 27.9% 77.0% 115.7% 30.8% -45.1% -62.6%
EBIT (%) -8.1% 1.5% 1.6% 2.0% 0.7% 6.6% 6.2% 5.0% 9.3% 8.7% 9.0% 13.1% 22.1% 24.1% 12.8% 5.0%
Koszty finansowe (mln) 4 5 6 6 4 2 2 2 1 0 3 3 3 10 13 13
EBITDA (mln) 26 78 92 95 81 112 140 117 111 148 172 231 400 493 338 256
EBITDA(%) 5.0% 10.1% 10.5% 12.1% 11.1% 14.9% 18.2% 17.7% 14.6% 19.8% 18.7% 20.6% 27.9% 28.7% 19.0% 15.0%
Podatek (mln) -0 10 10 12 -4 15 23 16 20 30 17 32 30 78 63 23
Zysk Netto (mln) -34 7 13 19 27 46 61 44 42 52 60 108 276 321 206 152
Zysk netto Δ r/r 0.0% -121.0% 84.8% 42.4% 41.3% 75.0% 30.7% -26.8% -4.8% 23.6% 13.8% 81.3% 155.6% 16.2% -35.7% -26.3%
Zysk netto (%) -6.4% 0.9% 1.5% 2.4% 3.7% 6.2% 7.9% 6.8% 5.6% 7.0% 6.5% 9.6% 19.3% 18.7% 11.6% 8.9%
EPS -0.82 0.18 0.31 0.46 0.64 1.12 1.46 1.09 1.04 1.29 1.44 2.59 5.88 6.8 4.42 3.07
EPS (rozwodnione) -0.82 0.18 0.31 0.46 0.64 1.12 1.45 1.08 1.04 1.28 1.44 2.59 5.83 6.53 4.41 3.07
Ilośc akcji (mln) 42 42 42 42 42 42 42 41 41 41 41 42 47 47 47 50
Ważona ilośc akcji (mln) 42 42 42 42 42 42 42 41 41 41 41 42 47 49 47 50
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD