Wall Street Experts
ver. ZuMIgo(08/25)
Toyota Boshoku Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 937 731
EBIT TTM (mln): 63 768
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
456,311 |
877,596 |
1,082,755 |
1,233,789 |
979,775 |
953,729 |
983,727 |
964,295 |
1,079,497 |
1,218,399 |
1,305,502 |
1,415,772 |
1,357,913 |
1,399,530 |
1,417,376 |
1,372,616 |
1,272,140 |
1,421,451 |
1,604,036 |
Przychód Δ r/r |
0.0% |
92.3% |
23.4% |
13.9% |
-20.6% |
-2.7% |
3.1% |
-2.0% |
11.9% |
12.9% |
7.1% |
8.4% |
-4.1% |
3.1% |
1.3% |
-3.2% |
-7.3% |
11.7% |
12.8% |
Marża brutto |
8.0% |
7.6% |
8.1% |
9.0% |
6.4% |
7.7% |
9.0% |
8.2% |
8.6% |
8.7% |
8.9% |
10.3% |
11.3% |
10.9% |
10.4% |
9.8% |
10.5% |
10.6% |
9.6% |
EBIT (mln) |
17,867 |
33,764 |
48,381 |
65,596 |
14,054 |
25,143 |
36,856 |
20,910 |
25,302 |
28,823 |
32,393 |
59,492 |
71,936 |
71,198 |
61,257 |
47,785 |
57,103 |
60,290 |
47,672 |
EBIT Δ r/r |
0.0% |
89.0% |
43.3% |
35.6% |
-78.6% |
78.9% |
46.6% |
-43.3% |
21.0% |
13.9% |
12.4% |
83.7% |
20.9% |
-1.0% |
-14.0% |
-22.0% |
19.5% |
5.6% |
-20.9% |
EBIT (%) |
3.9% |
3.8% |
4.5% |
5.3% |
1.4% |
2.6% |
3.7% |
2.2% |
2.3% |
2.4% |
2.5% |
4.2% |
5.3% |
5.1% |
4.3% |
3.5% |
4.5% |
4.2% |
3.0% |
Koszty finansowe (mln) |
418 |
943 |
1,681 |
1,958 |
1,726 |
1,759 |
1,674 |
1,766 |
1,747 |
1,696 |
1,808 |
2,445 |
1,861 |
1,285 |
3,293 |
2,865 |
1,437 |
2,058 |
2,781 |
EBITDA (mln) |
33,958 |
60,687 |
84,117 |
115,617 |
62,080 |
75,972 |
86,209 |
76,701 |
71,135 |
80,831 |
84,740 |
101,300 |
117,684 |
112,290 |
99,935 |
91,162 |
98,729 |
109,153 |
102,112 |
EBITDA(%) |
7.4% |
6.9% |
7.8% |
9.4% |
6.3% |
8.0% |
8.8% |
8.0% |
6.6% |
6.6% |
6.5% |
7.2% |
8.7% |
8.0% |
7.1% |
6.6% |
7.8% |
7.7% |
6.4% |
Podatek (mln) |
5,706 |
11,554 |
15,067 |
14,045 |
11,973 |
8,649 |
13,605 |
11,412 |
11,207 |
14,662 |
14,387 |
12,713 |
25,142 |
22,301 |
27,352 |
16,446 |
19,748 |
18,563 |
31,465 |
Zysk Netto (mln) |
8,979 |
21,187 |
30,105 |
40,720 |
-5,064 |
6,882 |
11,466 |
3,232 |
15,792 |
12,610 |
5,204 |
3,900 |
45,359 |
42,762 |
27,457 |
24,786 |
31,188 |
39,260 |
14,679 |
Zysk netto Δ r/r |
0.0% |
136.0% |
42.1% |
35.3% |
-112.4% |
-235.9% |
66.6% |
-71.8% |
388.6% |
-20.1% |
-58.7% |
-25.1% |
1063.1% |
-5.7% |
-35.8% |
-9.7% |
25.8% |
25.9% |
-62.6% |
Zysk netto (%) |
2.0% |
2.4% |
2.8% |
3.3% |
-0.5% |
0.7% |
1.2% |
0.3% |
1.5% |
1.0% |
0.4% |
0.3% |
3.3% |
3.1% |
1.9% |
1.8% |
2.5% |
2.8% |
0.9% |
EPS |
68.65 |
111.6 |
160.76 |
217.76 |
-27.15 |
37.0 |
61.82 |
17.45 |
85.23 |
68.05 |
28.08 |
21.02 |
244.28 |
230.27 |
147.85 |
132.87 |
166.92 |
210.15 |
78.57 |
EPS (rozwodnione) |
68.56 |
111.58 |
160.7 |
217.55 |
-27.15 |
37.0 |
61.82 |
17.45 |
85.23 |
68.05 |
28.08 |
21.02 |
244.27 |
230.27 |
147.85 |
132.87 |
166.92 |
210.12 |
78.56 |
Ilośc akcji (mln) |
127 |
187 |
187 |
187 |
186 |
186 |
185 |
185 |
185 |
185 |
185 |
186 |
186 |
186 |
186 |
187 |
187 |
187 |
187 |
Ważona ilośc akcji (mln) |
131 |
190 |
187 |
187 |
186 |
186 |
185 |
185 |
185 |
185 |
185 |
186 |
186 |
186 |
186 |
187 |
187 |
187 |
187 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |