Wall Street Experts
ver. ZuMIgo(08/25)
Toyobo Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 422 382
EBIT TTM (mln): 5 225
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
401,948 |
426,666 |
431,417 |
367,271 |
318,773 |
340,573 |
349,505 |
339,009 |
351,577 |
351,279 |
347,763 |
329,487 |
331,148 |
336,698 |
339,607 |
337,406 |
375,720 |
399,921 |
Przychód Δ r/r |
0.0% |
6.1% |
1.1% |
-14.9% |
-13.2% |
6.8% |
2.6% |
-3.0% |
3.7% |
-0.1% |
-1.0% |
-5.3% |
0.5% |
1.7% |
0.9% |
-0.6% |
11.4% |
6.4% |
Marża brutto |
22.7% |
21.4% |
20.6% |
19.4% |
20.4% |
22.2% |
21.4% |
21.0% |
21.9% |
21.9% |
22.9% |
24.1% |
24.5% |
24.1% |
24.9% |
26.8% |
25.6% |
21.3% |
EBIT (mln) |
24,662 |
23,315 |
16,847 |
5,154 |
11,490 |
19,562 |
18,305 |
17,081 |
21,006 |
20,580 |
23,123 |
23,332 |
23,923 |
21,727 |
22,794 |
26,657 |
28,430 |
10,063 |
EBIT Δ r/r |
0.0% |
-5.5% |
-27.7% |
-69.4% |
122.9% |
70.3% |
-6.4% |
-6.7% |
23.0% |
-2.0% |
12.4% |
0.9% |
2.5% |
-9.2% |
4.9% |
16.9% |
6.7% |
-64.6% |
EBIT (%) |
6.1% |
5.5% |
3.9% |
1.4% |
3.6% |
5.7% |
5.2% |
5.0% |
6.0% |
5.9% |
6.6% |
7.1% |
7.2% |
6.5% |
6.7% |
7.9% |
7.6% |
2.5% |
Koszty finansowe (mln) |
3,080 |
3,229 |
3,161 |
3,096 |
2,809 |
2,519 |
2,064 |
1,894 |
1,583 |
1,792 |
1,619 |
1,408 |
1,270 |
1,305 |
1,369 |
1,283 |
1,211 |
1,328 |
EBITDA (mln) |
40,318 |
39,364 |
35,198 |
25,385 |
30,964 |
37,696 |
36,262 |
29,715 |
33,210 |
32,546 |
36,445 |
35,913 |
37,352 |
34,915 |
35,811 |
40,716 |
44,261 |
26,718 |
EBITDA(%) |
10.0% |
9.2% |
8.2% |
6.9% |
9.7% |
11.1% |
10.4% |
8.8% |
9.4% |
9.3% |
10.5% |
10.9% |
11.3% |
10.4% |
10.5% |
12.1% |
11.8% |
6.7% |
Podatek (mln) |
-8,952 |
-6,099 |
9,354 |
-6,206 |
-2,612 |
-90 |
5,142 |
4,398 |
4,720 |
4,024 |
5,958 |
4,913 |
5,242 |
913 |
6,406 |
3,270 |
2,735 |
1,419 |
Zysk Netto (mln) |
12,596 |
13,472 |
4,698 |
-12,505 |
2,094 |
4,155 |
4,587 |
7,639 |
8,154 |
8,117 |
10,150 |
9,444 |
13,044 |
-603 |
13,774 |
4,202 |
12,865 |
-655 |
Zysk netto Δ r/r |
0.0% |
7.0% |
-65.1% |
-366.2% |
-116.7% |
98.4% |
10.4% |
66.5% |
6.7% |
-0.5% |
25.0% |
-7.0% |
38.1% |
-104.6% |
-2384.2% |
-69.5% |
206.2% |
-105.1% |
Zysk netto (%) |
3.1% |
3.2% |
1.1% |
-3.4% |
0.7% |
1.2% |
1.3% |
2.3% |
2.3% |
2.3% |
2.9% |
2.9% |
3.9% |
-0.2% |
4.1% |
1.2% |
3.4% |
-0.2% |
EPS |
0.0 |
192.72 |
67.3 |
-179.18 |
28.8 |
54.9 |
51.7 |
86.1 |
91.8 |
91.4 |
114.3 |
106.38 |
146.93 |
-6.79 |
155.12 |
47.3 |
144.75 |
-7.37 |
EPS (rozwodnione) |
0.0 |
192.72 |
67.3 |
-179.18 |
27.3 |
54.8 |
51.7 |
86.1 |
91.8 |
91.4 |
114.3 |
106.38 |
146.93 |
-6.79 |
155.12 |
47.3 |
144.75 |
-7.37 |
Ilośc akcji (mln) |
0 |
70 |
70 |
70 |
73 |
76 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
Ważona ilośc akcji (mln) |
0 |
70 |
70 |
70 |
77 |
76 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
89 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |