Davicom Semiconductor, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 181
EBIT TTM (mln): 8
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 551 548 353 375 350 322 329 313 307 261 243 234 283 307 243 166
Przychód Δ r/r 0.0% -0.4% -35.7% 6.4% -6.7% -8.0% 2.0% -5.0% -1.7% -15.0% -7.1% -3.7% 21.4% 8.3% -21.0% -31.6%
Marża brutto 61.3% 66.7% 64.9% 67.3% 70.0% 70.0% 68.3% 69.5% 68.4% 66.6% 66.4% 67.1% 71.1% 71.6% 67.5% 67.0%
EBIT (mln) 146 174 46 67 63 64 56 58 53 11 46 39 82 118 15 -26
EBIT Δ r/r 0.0% 19.1% -73.7% 48.0% -6.3% 1.7% -12.4% 3.6% -8.6% -79.0% 309.8% -15.5% 110.7% 44.2% -87.2% -275.1%
EBIT (%) 26.5% 31.6% 12.9% 18.0% 18.0% 19.9% 17.1% 18.7% 17.4% 4.3% 18.9% 16.6% 28.8% 38.3% 6.2% -15.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1
EBITDA (mln) 178 177 90 101 102 112 110 93 69 54 58 50 94 132 25 24
EBITDA(%) 32.3% 32.2% 25.6% 27.0% 29.2% 34.6% 33.6% 29.8% 22.6% 20.8% 24.0% 21.6% 33.2% 42.9% 10.2% 14.6%
Podatek (mln) 26 21 17 12 14 13 14 11 7 5 4 4 11 18 6 2
Zysk Netto (mln) 128 126 51 61 72 83 84 71 52 38 41 33 70 69 51 14
Zysk netto Δ r/r 0.0% -1.7% -59.4% 20.0% 17.3% 15.6% 1.4% -15.5% -26.6% -28.1% 10.0% -19.2% 108.2% -0.9% -26.5% -71.7%
Zysk netto (%) 23.3% 23.0% 14.5% 16.3% 20.5% 25.8% 25.6% 22.8% 17.0% 14.4% 17.1% 14.3% 24.6% 22.5% 20.9% 8.7%
EPS 1.56 1.51 0.6 0.73 0.87 1.0 1.01 0.86 0.63 0.44 0.5 0.41 0.85 0.84 0.61 0.17
EPS (rozwodnione) 1.52 1.47 0.6 0.73 0.87 0.99 1.01 0.85 0.62 0.44 0.49 0.41 0.85 0.84 0.61 0.17
Ilośc akcji (mln) 82 83 85 82 83 83 83 83 84 85 83 82 82 82 83 83
Ważona ilośc akcji (mln) 85 86 85 82 83 84 84 84 85 85 84 82 82 83 83 83
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD