WT Microelectronics Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 887 250
EBIT TTM (mln): 13 301
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 33,922 39,376 40,753 47,486 63,676 70,680 80,351 87,759 107,767 113,598 144,147 189,419 273,416 335,187 353,152 447,896 571,197 594,519 959,432
Przychód Δ r/r 0.0% 16.1% 3.5% 16.5% 34.1% 11.0% 13.7% 9.2% 22.8% 5.4% 26.9% 31.4% 44.3% 22.6% 5.4% 26.8% 27.5% 4.1% 61.4%
Marża brutto 6.7% 6.6% 6.2% 5.2% 6.2% 6.1% 5.8% 5.8% 5.7% 5.6% 4.8% 4.4% 3.9% 3.2% 3.1% 3.8% 3.5% 3.0% 3.9%
EBIT (mln) 1,112 1,293 784 781 1,734 1,772 1,576 1,754 2,462 2,476 2,461 3,918 5,314 5,265 5,814 10,898 12,358 8,200 15,362
EBIT Δ r/r 0.0% 16.3% -39.4% -0.3% 122.0% 2.2% -11.1% 11.3% 40.3% 0.6% -0.6% 59.2% 35.6% -0.9% 10.4% 87.4% 13.4% -33.6% 87.3%
EBIT (%) 3.3% 3.3% 1.9% 1.6% 2.7% 2.5% 2.0% 2.0% 2.3% 2.2% 1.7% 2.1% 1.9% 1.6% 1.6% 2.4% 2.2% 1.4% 1.6%
Koszty finansowe (mln) 216 242 0 79 62 86 110 268 368 370 479 963 1,699 1,953 991 715 2,446 3,880 5,080
EBITDA (mln) 857 1,235 944 887 1,781 1,746 1,568 1,992 2,697 2,806 2,591 4,141 5,473 5,562 6,125 11,274 12,796 8,756 18,344
EBITDA(%) 2.5% 3.1% 2.3% 1.9% 2.8% 2.5% 2.0% 2.3% 2.5% 2.5% 1.8% 2.2% 2.0% 1.7% 1.7% 2.5% 2.2% 1.5% 1.9%
Podatek (mln) 123 210 119 180 289 212 267 336 408 366 338 585 842 778 1,004 2,325 2,311 1,217 2,629
Zysk Netto (mln) 567 853 289 553 1,378 1,440 1,077 1,304 1,837 1,983 1,699 2,520 2,778 2,531 3,794 7,923 7,631 4,012 9,112
Zysk netto Δ r/r 0.0% 50.4% -66.1% 91.5% 149.1% 4.6% -25.3% 21.2% 40.9% 7.9% -14.3% 48.3% 10.3% -8.9% 49.9% 108.8% -3.7% -47.4% 127.1%
Zysk netto (%) 1.7% 2.2% 0.7% 1.2% 2.2% 2.0% 1.3% 1.5% 1.7% 1.7% 1.2% 1.3% 1.0% 0.8% 1.1% 1.8% 1.3% 0.7% 0.9%
EPS 2.36 3.23 0.95 1.8 4.22 4.18 2.56 3.05 4.39 4.18 3.61 5.26 4.71 4.25 5.14 9.79 8.46 4.24 8.16
EPS (rozwodnione) 2.36 3.0 0.92 1.79 4.18 4.16 2.55 3.04 4.39 4.18 3.48 4.89 4.69 4.11 4.97 9.59 8.39 4.17 8.1
Ilośc akcji (mln) 240 264 304 307 327 344 422 428 418 474 471 479 589 595 739 803 870 883 1,087
Ważona ilośc akcji (mln) 240 283 326 309 330 347 423 428 419 475 491 519 593 618 764 821 877 898 1,098
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD