Wall Street Experts
ver. ZuMIgo(08/25)
Xiamen Voke Mold & Plastic Engineering Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 749
EBIT TTM (mln): 261
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
531 |
641 |
699 |
911 |
1,159 |
958 |
1,341 |
1,819 |
| Przychód Δ r/r |
0.0% |
20.7% |
9.0% |
30.2% |
27.3% |
-17.3% |
40.0% |
35.6% |
| Marża brutto |
44.1% |
37.6% |
37.2% |
35.9% |
33.9% |
33.0% |
31.6% |
29.0% |
| EBIT (mln) |
72 |
54 |
112 |
193 |
226 |
180 |
206 |
227 |
| EBIT Δ r/r |
0.0% |
-24.9% |
108.2% |
72.0% |
17.0% |
-20.1% |
14.1% |
10.2% |
| EBIT (%) |
13.5% |
8.4% |
16.0% |
21.2% |
19.5% |
18.8% |
15.3% |
12.5% |
| Koszty finansowe (mln) |
3 |
17 |
10 |
2 |
0 |
1 |
3 |
5 |
| EBITDA (mln) |
103 |
167 |
221 |
275 |
297 |
262 |
295 |
375 |
| EBITDA(%) |
19.3% |
26.1% |
31.7% |
30.2% |
25.6% |
27.3% |
22.0% |
20.6% |
| Podatek (mln) |
19 |
17 |
17 |
26 |
29 |
16 |
31 |
26 |
| Zysk Netto (mln) |
52 |
35 |
95 |
161 |
192 |
163 |
168 |
220 |
| Zysk netto Δ r/r |
0.0% |
-32.9% |
173.8% |
68.8% |
19.3% |
-14.8% |
2.8% |
31.1% |
| Zysk netto (%) |
9.8% |
5.4% |
13.6% |
17.7% |
16.5% |
17.1% |
12.5% |
12.1% |
| EPS |
0.91 |
0.43 |
0.76 |
1.29 |
1.54 |
1.31 |
1.35 |
1.77 |
| EPS (rozwodnione) |
0.91 |
0.43 |
0.76 |
1.29 |
1.54 |
1.31 |
1.35 |
1.77 |
| Ilośc akcji (mln) |
57 |
80 |
125 |
125 |
125 |
125 |
125 |
124 |
| Ważona ilośc akcji (mln) |
57 |
80 |
125 |
125 |
125 |
125 |
125 |
124 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |