Rachunek Zysków i Strat
| Wskaźnik | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 288 | 324 | 355 | 303 | 364 | 532 | 578 | 530 | 625 | 908 | 716 | 752 | 849 |
| Przychód Δ okr/okr | 0.0% | 12.4% | 9.5% | -14.5% | 20.1% | 46.0% | 8.7% | -8.4% | 18.0% | 45.4% | -21.2% | 5.1% | 12.8% |
| Marża brutto | 30.7% | 28.3% | 32.8% | 33.2% | 36.0% | 34.3% | 30.9% | 30.4% | 28.4% | 29.2% | 26.4% | 25.5% | 25.5% |
| EBIT (mln) | 23 | 17 | 40 | 33 | 49 | 80 | 83 | 76 | 86 | 117 | 66 | 61 | 72 |
| EBIT Δ okr/okr | 0.0% | -26.0% | 135.3% | -16.0% | 48.1% | 62.0% | 3.6% | -8.1% | 12.8% | 36.1% | -43.6% | -8.0% | 17.7% |
| EBIT (%) | 7.9% | 5.2% | 11.2% | 11.0% | 13.6% | 15.1% | 14.4% | 14.4% | 13.8% | 12.9% | 9.2% | 8.1% | 8.4% |
| Koszty finansowe (mln) | 8 | 8 | 7 | 4 | 2 | 3 | 3 | 2 | 0 | 4 | 4 | 5 | 4 |
| EBITDA (mln) | 48 | 49 | 73 | 65 | 80 | 115 | 112 | 114 | 132 | 174 | 134 | 134 | 152 |
| EBITDA(%) | 16.7% | 15.2% | 20.5% | 21.5% | 22.1% | 21.7% | 19.4% | 21.5% | 21.1% | 19.1% | 18.7% | 17.9% | 17.9% |
| Podatek (mln) | 4 | 3 | 6 | 5 | 7 | 10 | 9 | 8 | 11 | 13 | 4 | 5 | 4 |
| Zysk Netto (mln) | 29 | 20 | 37 | 34 | 45 | 69 | 67 | 67 | 75 | 100 | 61 | 58 | 67 |
| Zysk netto Δ okr/okr | 0.0% | -28.7% | 82.7% | -9.0% | 33.0% | 52.4% | -2.3% | 0.2% | 10.7% | 34.4% | -38.7% | -5.4% | 15.8% |
| Zysk netto (%) | 9.9% | 6.3% | 10.5% | 11.2% | 12.4% | 12.9% | 11.6% | 12.7% | 11.9% | 11.0% | 8.6% | 7.7% | 7.9% |
| EPS | 0.22 | 0.15 | 0.28 | 0.26 | 0.35 | 0.53 | 0.52 | 0.39 | 0.43 | 0.57 | 0.35 | 0.27 | 0.31 |
| EPS (rozwodnione) | 0.22 | 0.15 | 0.28 | 0.26 | 0.35 | 0.53 | 0.52 | 0.39 | 0.43 | 0.57 | 0.35 | 0.27 | 0.31 |
| Ilośc akcji (mln) | 132 | 132 | 131 | 130 | 130 | 131 | 130 | 175 | 175 | 175 | 175 | 220 | 217 |
| Ważona ilośc akcji (mln) | 132 | 132 | 131 | 130 | 130 | 131 | 130 | 175 | 175 | 175 | 176 | 220 | 217 |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |