Beijing Zhongkehaixun Digital S&T Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 168
EBIT TTM (mln): -246
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 78 97 132 213 298 241 125 202 218 165 240
Przychód Δ r/r 0.0% 23.2% 37.0% 60.6% 40.3% -19.1% -48.1% 61.6% 7.8% -24.5% 45.7%
Marża brutto 70.4% 71.7% 72.7% 71.6% 57.0% 67.1% 68.4% 63.2% 63.6% -12.0% 27.4%
EBIT (mln) 21 31 3 91 96 92 48 92 57 -194 -33
EBIT Δ r/r 0.0% 50.1% -89.7% 2713.6% 5.4% -3.8% -48.3% 92.3% -37.7% -438.7% -83.2%
EBIT (%) 26.7% 32.5% 2.4% 42.8% 32.2% 38.2% 38.1% 45.4% 26.2% -117.7% -13.6%
Koszty finansowe (mln) 2 3 2 -1 -0 0 0 1 0 1 3
EBITDA (mln) 32 42 10 96 110 112 53 102 67 -182 -16
EBITDA(%) 40.9% 43.4% 7.3% 45.2% 37.0% 46.2% 42.3% 50.5% 30.7% -110.7% -6.5%
Podatek (mln) 4 5 7 13 13 11 2 0 2 -28 -7
Zysk Netto (mln) 18 28 -3 80 86 82 21 11 13 -157 -26
Zysk netto Δ r/r 0.0% 56.6% -110.7% -2789.0% 7.5% -4.7% -74.1% -46.0% 10.7% -1338.1% -83.3%
Zysk netto (%) 22.7% 28.8% -2.2% 37.5% 28.8% 33.9% 16.9% 5.7% 5.8% -95.3% -10.9%
EPS 0.23 0.35 -0.0333 0.9 0.97 0.69 0.18 0.097 0.11 -1.33 -0.22
EPS (rozwodnione) 0.23 0.35 -0.0333 0.9 0.97 0.69 0.18 0.0962 0.11 -1.33 -0.22
Ilośc akcji (mln) 78 79 89 88 89 118 118 118 118 118 117
Ważona ilośc akcji (mln) 78 79 89 89 89 118 118 119 118 118 117
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY