Wall Street Experts
ver. ZuMIgo(08/25)
Beijing Zhongkehaixun Digital S&T Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 168
EBIT TTM (mln): -246
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
78 |
97 |
132 |
213 |
298 |
241 |
125 |
202 |
218 |
165 |
240 |
Przychód Δ r/r |
0.0% |
23.2% |
37.0% |
60.6% |
40.3% |
-19.1% |
-48.1% |
61.6% |
7.8% |
-24.5% |
45.7% |
Marża brutto |
70.4% |
71.7% |
72.7% |
71.6% |
57.0% |
67.1% |
68.4% |
63.2% |
63.6% |
-12.0% |
27.4% |
EBIT (mln) |
21 |
31 |
3 |
91 |
96 |
92 |
48 |
92 |
57 |
-194 |
-33 |
EBIT Δ r/r |
0.0% |
50.1% |
-89.7% |
2713.6% |
5.4% |
-3.8% |
-48.3% |
92.3% |
-37.7% |
-438.7% |
-83.2% |
EBIT (%) |
26.7% |
32.5% |
2.4% |
42.8% |
32.2% |
38.2% |
38.1% |
45.4% |
26.2% |
-117.7% |
-13.6% |
Koszty finansowe (mln) |
2 |
3 |
2 |
-1 |
-0 |
0 |
0 |
1 |
0 |
1 |
3 |
EBITDA (mln) |
32 |
42 |
10 |
96 |
110 |
112 |
53 |
102 |
67 |
-182 |
-16 |
EBITDA(%) |
40.9% |
43.4% |
7.3% |
45.2% |
37.0% |
46.2% |
42.3% |
50.5% |
30.7% |
-110.7% |
-6.5% |
Podatek (mln) |
4 |
5 |
7 |
13 |
13 |
11 |
2 |
0 |
2 |
-28 |
-7 |
Zysk Netto (mln) |
18 |
28 |
-3 |
80 |
86 |
82 |
21 |
11 |
13 |
-157 |
-26 |
Zysk netto Δ r/r |
0.0% |
56.6% |
-110.7% |
-2789.0% |
7.5% |
-4.7% |
-74.1% |
-46.0% |
10.7% |
-1338.1% |
-83.3% |
Zysk netto (%) |
22.7% |
28.8% |
-2.2% |
37.5% |
28.8% |
33.9% |
16.9% |
5.7% |
5.8% |
-95.3% |
-10.9% |
EPS |
0.23 |
0.35 |
-0.0333 |
0.9 |
0.97 |
0.69 |
0.18 |
0.097 |
0.11 |
-1.33 |
-0.22 |
EPS (rozwodnione) |
0.23 |
0.35 |
-0.0333 |
0.9 |
0.97 |
0.69 |
0.18 |
0.0962 |
0.11 |
-1.33 |
-0.22 |
Ilośc akcji (mln) |
78 |
79 |
89 |
88 |
89 |
118 |
118 |
118 |
118 |
118 |
117 |
Ważona ilośc akcji (mln) |
78 |
79 |
89 |
89 |
89 |
118 |
118 |
119 |
118 |
118 |
117 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |