Wall Street Experts
ver. ZuMIgo(08/25)
Shaoxing BSM Chemical Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 202
EBIT TTM (mln): 4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
277 |
338 |
434 |
465 |
494 |
405 |
530 |
768 |
699 |
1,328 |
Przychód Δ r/r |
0.0% |
22.1% |
28.5% |
7.2% |
6.2% |
-18.1% |
31.0% |
44.9% |
-9.0% |
90.0% |
Marża brutto |
30.0% |
31.7% |
36.3% |
34.4% |
28.5% |
26.3% |
29.4% |
38.2% |
35.2% |
13.3% |
EBIT (mln) |
31 |
45 |
89 |
92 |
62 |
48 |
68 |
191 |
112 |
-57 |
EBIT Δ r/r |
0.0% |
45.4% |
95.8% |
3.2% |
-32.3% |
-22.3% |
41.7% |
178.6% |
-41.1% |
-150.3% |
EBIT (%) |
11.3% |
13.4% |
20.5% |
19.7% |
12.6% |
11.9% |
12.9% |
24.8% |
16.1% |
-4.3% |
Koszty finansowe (mln) |
3 |
15 |
4 |
2 |
3 |
5 |
6 |
9 |
8 |
28 |
EBITDA (mln) |
39 |
79 |
115 |
117 |
108 |
79 |
114 |
247 |
170 |
67 |
EBITDA(%) |
13.9% |
23.3% |
26.6% |
25.2% |
21.8% |
19.6% |
21.4% |
32.2% |
24.3% |
5.0% |
Podatek (mln) |
5 |
7 |
12 |
11 |
8 |
5 |
8 |
26 |
19 |
-21 |
Zysk Netto (mln) |
25 |
37 |
73 |
78 |
64 |
38 |
56 |
153 |
88 |
-33 |
Zysk netto Δ r/r |
0.0% |
49.5% |
98.2% |
6.5% |
-18.3% |
-39.7% |
46.8% |
171.1% |
-42.2% |
-137.2% |
Zysk netto (%) |
8.9% |
10.9% |
16.9% |
16.8% |
12.9% |
9.5% |
10.6% |
19.9% |
12.6% |
-2.5% |
EPS |
0.15 |
0.19 |
0.33 |
0.34 |
0.21 |
0.13 |
0.18 |
0.44 |
0.24 |
-0.09 |
EPS (rozwodnione) |
0.15 |
0.19 |
0.33 |
0.34 |
0.21 |
0.13 |
0.18 |
0.44 |
0.24 |
-0.09 |
Ilośc akcji (mln) |
164 |
194 |
222 |
228 |
305 |
305 |
305 |
348 |
368 |
365 |
Ważona ilośc akcji (mln) |
164 |
194 |
222 |
228 |
305 |
305 |
305 |
348 |
368 |
365 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |