Wall Street Experts
ver. ZuMIgo(08/25)
Xi'an Triangle Defense Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 701
EBIT TTM (mln): 480
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
75 |
152 |
214 |
298 |
375 |
466 |
614 |
615 |
1,172 |
1,876 |
2,470 |
1,590 |
Przychód Δ r/r |
0.0% |
103.9% |
40.4% |
39.6% |
25.7% |
24.3% |
31.8% |
0.2% |
90.7% |
60.1% |
31.6% |
-35.6% |
Marża brutto |
44.5% |
29.7% |
40.8% |
37.6% |
46.4% |
45.0% |
45.0% |
45.0% |
46.7% |
46.2% |
41.8% |
34.4% |
EBIT (mln) |
13 |
4 |
-7 |
50 |
144 |
175 |
226 |
232 |
475 |
716 |
944 |
437 |
EBIT Δ r/r |
0.0% |
-70.6% |
-284.4% |
-806.1% |
190.4% |
21.0% |
29.1% |
2.8% |
104.8% |
50.7% |
31.9% |
-53.7% |
EBIT (%) |
17.4% |
2.5% |
-3.3% |
16.7% |
38.6% |
37.5% |
36.8% |
37.7% |
40.5% |
38.2% |
38.2% |
27.5% |
Koszty finansowe (mln) |
19 |
27 |
16 |
6 |
0 |
2 |
0 |
0 |
0 |
2 |
7 |
21 |
EBITDA (mln) |
52 |
41 |
43 |
111 |
180 |
230 |
276 |
283 |
514 |
815 |
923 |
516 |
EBITDA(%) |
69.8% |
27.0% |
20.1% |
37.1% |
48.1% |
49.3% |
44.9% |
46.0% |
43.8% |
43.4% |
37.4% |
32.5% |
Podatek (mln) |
-1 |
1 |
8 |
9 |
23 |
26 |
34 |
27 |
65 |
92 |
129 |
55 |
Zysk Netto (mln) |
16 |
6 |
-11 |
49 |
123 |
150 |
192 |
204 |
412 |
625 |
815 |
380 |
Zysk netto Δ r/r |
0.0% |
-62.5% |
-281.9% |
-564.9% |
149.5% |
22.1% |
28.5% |
6.4% |
101.7% |
51.5% |
30.4% |
-53.3% |
Zysk netto (%) |
20.8% |
3.8% |
-4.9% |
16.5% |
32.7% |
32.1% |
31.3% |
33.2% |
35.2% |
33.3% |
33.0% |
23.9% |
EPS |
0.0 |
0.02 |
-0.03 |
0.11 |
0.27 |
0.34 |
0.39 |
0.41 |
0.83 |
1.14 |
1.48 |
0.69 |
EPS (rozwodnione) |
0.0 |
0.02 |
-0.03 |
0.11 |
0.27 |
0.34 |
0.39 |
0.41 |
0.83 |
1.14 |
1.48 |
0.69 |
Ilośc akcji (mln) |
0 |
290 |
352 |
446 |
454 |
440 |
496 |
496 |
496 |
546 |
550 |
551 |
Ważona ilośc akcji (mln) |
0 |
290 |
352 |
446 |
454 |
440 |
496 |
496 |
496 |
546 |
549 |
551 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |