Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Windey Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 21 414
EBIT TTM (mln): 433
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,191 |
3,877 |
3,134 |
3,257 |
3,312 |
5,010 |
11,478 |
16,041 |
17,384 |
18,727 |
22,198 |
Przychód Δ r/r |
0.0% |
77.0% |
-19.2% |
3.9% |
1.7% |
51.3% |
129.1% |
39.8% |
8.4% |
7.7% |
18.5% |
Marża brutto |
13.1% |
14.7% |
19.2% |
19.4% |
19.1% |
17.1% |
13.8% |
16.8% |
17.8% |
13.7% |
9.0% |
EBIT (mln) |
-5 |
146 |
85 |
100 |
122 |
111 |
151 |
761 |
1,218 |
423 |
522 |
EBIT Δ r/r |
0.0% |
-2958.6% |
-42.0% |
17.6% |
22.3% |
-9.2% |
36.2% |
404.5% |
60.1% |
-65.3% |
23.5% |
EBIT (%) |
-0.2% |
3.8% |
2.7% |
3.1% |
3.7% |
2.2% |
1.3% |
4.7% |
7.0% |
2.3% |
2.4% |
Koszty finansowe (mln) |
54 |
-14 |
12 |
25 |
16 |
16 |
2 |
18 |
55 |
98 |
68 |
EBITDA (mln) |
44 |
146 |
188 |
200 |
211 |
210 |
233 |
870 |
1,373 |
654 |
836 |
EBITDA(%) |
2.0% |
3.8% |
6.0% |
6.1% |
6.4% |
4.2% |
2.0% |
5.4% |
7.9% |
3.5% |
3.8% |
Podatek (mln) |
2 |
18 |
11 |
8 |
4 |
6 |
-23 |
-6 |
-11 |
6 |
53 |
Zysk Netto (mln) |
18 |
134 |
104 |
94 |
120 |
107 |
173 |
586 |
616 |
414 |
465 |
Zysk netto Δ r/r |
0.0% |
633.7% |
-22.3% |
-9.5% |
27.6% |
-11.5% |
62.3% |
239.0% |
5.1% |
-32.8% |
12.2% |
Zysk netto (%) |
0.8% |
3.5% |
3.3% |
2.9% |
3.6% |
2.1% |
1.5% |
3.7% |
3.5% |
2.2% |
2.1% |
EPS |
0.0445 |
0.34 |
0.26 |
0.24 |
0.31 |
0.22 |
0.41 |
0.75 |
1.0 |
0.6 |
0.66 |
EPS (rozwodnione) |
0.0445 |
0.34 |
0.26 |
0.24 |
0.31 |
0.22 |
0.41 |
0.71 |
1.0 |
0.6 |
0.66 |
Ilośc akcji (mln) |
411 |
396 |
399 |
395 |
394 |
479 |
418 |
787 |
616 |
695 |
701 |
Ważona ilośc akcji (mln) |
411 |
396 |
399 |
395 |
394 |
479 |
424 |
826 |
616 |
695 |
701 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |