PharmaBlock Sciences (Nanjing), Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 542
EBIT TTM (mln): 228
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 59 77 136 188 273 478 662 1,022 1,202 1,595 1,725 1,689
Przychód Δ r/r 0.0% 30.9% 77.6% 38.4% 45.1% 75.0% 38.5% 54.4% 17.5% 32.7% 8.2% -2.1%
Marża brutto 69.9% 66.7% 61.1% 66.4% 62.1% 57.8% 51.6% 45.8% 48.1% 45.5% 42.5% 38.1%
EBIT (mln) 21 25 24 41 74 143 164 194 493 297 185 251
EBIT Δ r/r 0.0% 19.9% -2.1% 68.9% 81.8% 92.9% 14.4% 18.7% 153.9% -39.8% -37.8% 36.1%
EBIT (%) 35.1% 32.2% 17.7% 21.6% 27.1% 29.9% 24.7% 19.0% 41.0% 18.6% 10.7% 14.9%
Koszty finansowe (mln) 0 0 0 0 0 1 3 1 9 46 68 61
EBITDA (mln) 25 31 31 57 92 178 202 237 582 466 404 443
EBITDA(%) 42.4% 40.6% 23.0% 30.5% 33.7% 37.1% 30.5% 23.2% 48.4% 29.2% 23.4% 26.2%
Podatek (mln) 3 4 7 10 9 20 20 20 4 -3 24 29
Zysk Netto (mln) 18 22 20 36 67 133 152 184 487 314 197 220
Zysk netto Δ r/r 0.0% 23.2% -11.3% 81.2% 86.0% 98.5% 14.0% 21.1% 164.1% -35.4% -37.2% 11.2%
Zysk netto (%) 31.2% 29.3% 14.6% 19.2% 24.6% 27.9% 23.0% 18.0% 40.5% 19.7% 11.4% 13.0%
EPS 0.17 0.53 0.18 0.27 0.47 0.72 0.82 0.99 2.45 1.57 0.99 1.1
EPS (rozwodnione) 0.17 0.53 0.18 0.27 0.47 0.72 0.82 0.75 2.44 1.57 0.98 1.1
Ilośc akcji (mln) 110 110 110 133 144 186 186 187 199 200 199 200
Ważona ilośc akcji (mln) 110 110 110 133 144 186 186 244 199 200 201 200
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY