Wall Street Experts
ver. ZuMIgo(08/25)
PharmaBlock Sciences (Nanjing), Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 542
EBIT TTM (mln): 228
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
77 |
136 |
188 |
273 |
478 |
662 |
1,022 |
1,202 |
1,595 |
1,725 |
1,689 |
Przychód Δ r/r |
0.0% |
30.9% |
77.6% |
38.4% |
45.1% |
75.0% |
38.5% |
54.4% |
17.5% |
32.7% |
8.2% |
-2.1% |
Marża brutto |
69.9% |
66.7% |
61.1% |
66.4% |
62.1% |
57.8% |
51.6% |
45.8% |
48.1% |
45.5% |
42.5% |
38.1% |
EBIT (mln) |
21 |
25 |
24 |
41 |
74 |
143 |
164 |
194 |
493 |
297 |
185 |
251 |
EBIT Δ r/r |
0.0% |
19.9% |
-2.1% |
68.9% |
81.8% |
92.9% |
14.4% |
18.7% |
153.9% |
-39.8% |
-37.8% |
36.1% |
EBIT (%) |
35.1% |
32.2% |
17.7% |
21.6% |
27.1% |
29.9% |
24.7% |
19.0% |
41.0% |
18.6% |
10.7% |
14.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
1 |
9 |
46 |
68 |
61 |
EBITDA (mln) |
25 |
31 |
31 |
57 |
92 |
178 |
202 |
237 |
582 |
466 |
404 |
443 |
EBITDA(%) |
42.4% |
40.6% |
23.0% |
30.5% |
33.7% |
37.1% |
30.5% |
23.2% |
48.4% |
29.2% |
23.4% |
26.2% |
Podatek (mln) |
3 |
4 |
7 |
10 |
9 |
20 |
20 |
20 |
4 |
-3 |
24 |
29 |
Zysk Netto (mln) |
18 |
22 |
20 |
36 |
67 |
133 |
152 |
184 |
487 |
314 |
197 |
220 |
Zysk netto Δ r/r |
0.0% |
23.2% |
-11.3% |
81.2% |
86.0% |
98.5% |
14.0% |
21.1% |
164.1% |
-35.4% |
-37.2% |
11.2% |
Zysk netto (%) |
31.2% |
29.3% |
14.6% |
19.2% |
24.6% |
27.9% |
23.0% |
18.0% |
40.5% |
19.7% |
11.4% |
13.0% |
EPS |
0.17 |
0.53 |
0.18 |
0.27 |
0.47 |
0.72 |
0.82 |
0.99 |
2.45 |
1.57 |
0.99 |
1.1 |
EPS (rozwodnione) |
0.17 |
0.53 |
0.18 |
0.27 |
0.47 |
0.72 |
0.82 |
0.75 |
2.44 |
1.57 |
0.98 |
1.1 |
Ilośc akcji (mln) |
110 |
110 |
110 |
133 |
144 |
186 |
186 |
187 |
199 |
200 |
199 |
200 |
Ważona ilośc akcji (mln) |
110 |
110 |
110 |
133 |
144 |
186 |
186 |
244 |
199 |
200 |
201 |
200 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |