Wall Street Experts
ver. ZuMIgo(08/25)
Jiangyin Electrical Alloy Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 2 450
EBIT TTM (mln): 140
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,428 |
1,522 |
1,182 |
1,059 |
1,314 |
1,412 |
1,878 |
1,606 |
2,174 |
2,127 |
2,386 |
2,593 |
Przychód Δ r/r |
0.0% |
6.6% |
-22.4% |
-10.4% |
24.0% |
7.5% |
33.0% |
-14.5% |
35.3% |
-2.2% |
12.2% |
8.7% |
Marża brutto |
11.5% |
11.7% |
16.3% |
14.9% |
11.8% |
11.0% |
14.4% |
13.8% |
11.8% |
11.7% |
10.7% |
10.6% |
EBIT (mln) |
57 |
72 |
70 |
73 |
78 |
86 |
154 |
141 |
131 |
128 |
170 |
147 |
EBIT Δ r/r |
0.0% |
26.0% |
-2.3% |
3.5% |
6.8% |
10.5% |
79.6% |
-8.6% |
-6.9% |
-2.1% |
32.1% |
-13.2% |
EBIT (%) |
4.0% |
4.7% |
5.9% |
6.9% |
5.9% |
6.1% |
8.2% |
8.8% |
6.0% |
6.0% |
7.1% |
5.7% |
Koszty finansowe (mln) |
27 |
30 |
33 |
24 |
17 |
15 |
17 |
11 |
16 |
19 |
15 |
14 |
EBITDA (mln) |
113 |
116 |
125 |
114 |
111 |
108 |
199 |
174 |
185 |
178 |
203 |
193 |
EBITDA(%) |
7.9% |
7.6% |
10.6% |
10.8% |
8.5% |
7.7% |
10.6% |
10.8% |
8.5% |
8.4% |
8.5% |
7.4% |
Podatek (mln) |
7 |
7 |
14 |
19 |
16 |
19 |
25 |
26 |
24 |
14 |
26 |
17 |
Zysk Netto (mln) |
43 |
56 |
53 |
55 |
61 |
66 |
129 |
116 |
106 |
113 |
136 |
131 |
Zysk netto Δ r/r |
0.0% |
29.1% |
-4.7% |
2.8% |
11.6% |
8.3% |
94.4% |
-10.4% |
-8.0% |
6.3% |
20.0% |
-3.6% |
Zysk netto (%) |
3.0% |
3.7% |
4.5% |
5.2% |
4.7% |
4.7% |
6.9% |
7.2% |
4.9% |
5.3% |
5.7% |
5.0% |
EPS |
0.0 |
0.22 |
0.21 |
0.22 |
0.22 |
0.2 |
0.39 |
0.35 |
0.32 |
0.34 |
0.41 |
0.39 |
EPS (rozwodnione) |
0.0 |
0.22 |
0.21 |
0.22 |
0.22 |
0.2 |
0.39 |
0.35 |
0.32 |
0.34 |
0.41 |
0.39 |
Ilośc akcji (mln) |
0 |
0 |
249 |
250 |
278 |
333 |
333 |
333 |
333 |
333 |
333 |
333 |
Ważona ilośc akcji (mln) |
0 |
0 |
249 |
250 |
278 |
333 |
333 |
333 |
333 |
333 |
333 |
333 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |