Jiangyin Electrical Alloy Co.,Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 2 450
EBIT TTM (mln): 140
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,428 1,522 1,182 1,059 1,314 1,412 1,878 1,606 2,174 2,127 2,386 2,593
Przychód Δ r/r 0.0% 6.6% -22.4% -10.4% 24.0% 7.5% 33.0% -14.5% 35.3% -2.2% 12.2% 8.7%
Marża brutto 11.5% 11.7% 16.3% 14.9% 11.8% 11.0% 14.4% 13.8% 11.8% 11.7% 10.7% 10.6%
EBIT (mln) 57 72 70 73 78 86 154 141 131 128 170 147
EBIT Δ r/r 0.0% 26.0% -2.3% 3.5% 6.8% 10.5% 79.6% -8.6% -6.9% -2.1% 32.1% -13.2%
EBIT (%) 4.0% 4.7% 5.9% 6.9% 5.9% 6.1% 8.2% 8.8% 6.0% 6.0% 7.1% 5.7%
Koszty finansowe (mln) 27 30 33 24 17 15 17 11 16 19 15 14
EBITDA (mln) 113 116 125 114 111 108 199 174 185 178 203 193
EBITDA(%) 7.9% 7.6% 10.6% 10.8% 8.5% 7.7% 10.6% 10.8% 8.5% 8.4% 8.5% 7.4%
Podatek (mln) 7 7 14 19 16 19 25 26 24 14 26 17
Zysk Netto (mln) 43 56 53 55 61 66 129 116 106 113 136 131
Zysk netto Δ r/r 0.0% 29.1% -4.7% 2.8% 11.6% 8.3% 94.4% -10.4% -8.0% 6.3% 20.0% -3.6%
Zysk netto (%) 3.0% 3.7% 4.5% 5.2% 4.7% 4.7% 6.9% 7.2% 4.9% 5.3% 5.7% 5.0%
EPS 0.0 0.22 0.21 0.22 0.22 0.2 0.39 0.35 0.32 0.34 0.41 0.39
EPS (rozwodnione) 0.0 0.22 0.21 0.22 0.22 0.2 0.39 0.35 0.32 0.34 0.41 0.39
Ilośc akcji (mln) 0 0 249 250 278 333 333 333 333 333 333 333
Ważona ilośc akcji (mln) 0 0 249 250 278 333 333 333 333 333 333 333
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY