Guangdong Kingstrong Technology Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 98 111 149 169 195 259 251 243 245 250 205 198 318 360 430 511 481
Przychód Δ r/r 0.0% 12.8% 34.6% 13.1% 15.8% 32.5% -3.2% -2.8% 0.6% 2.3% -18.2% -3.2% 60.6% 13.2% 19.5% 18.7% -6.0%
Marża brutto 16.7% 23.4% 29.3% 31.8% 31.1% 31.9% 28.7% 30.0% 31.6% 32.2% 30.1% 33.1% 42.2% 57.0% 60.8% 60.7% 64.0%
EBIT (mln) 4 11 20 21 18 27 16 18 28 26 6 -28 53 111 151 168 149
EBIT Δ r/r 0.0% 182.4% 83.8% 3.3% -12.1% 46.7% -39.3% 12.0% 53.7% -8.4% -76.4% -557.9% -289.8% 110.7% 35.5% 11.2% -11.0%
EBIT (%) 4.0% 9.9% 13.5% 12.3% 9.4% 10.4% 6.5% 7.5% 11.5% 10.3% 3.0% -14.0% 16.6% 30.9% 35.0% 32.8% 31.0%
Koszty finansowe (mln) 1 1 2 3 6 6 5 4 3 2 4 16 25 4 3 2 7
EBITDA (mln) 7 12 26 28 33 48 41 44 48 43 29 23 84 133 176 192 174
EBITDA(%) 7.0% 11.1% 17.1% 16.8% 16.9% 18.7% 16.3% 18.0% 19.4% 17.3% 14.1% 11.6% 26.4% 37.0% 40.9% 37.6% 36.1%
Podatek (mln) 1 2 4 4 4 6 5 4 4 5 0 -2 5 16 19 27 20
Zysk Netto (mln) 3 11 18 22 20 28 20 22 27 25 8 -26 50 97 132 139 120
Zysk netto Δ r/r 0.0% 350.0% 61.5% 19.2% -5.8% 36.7% -30.0% 12.4% 21.8% -8.1% -69.0% -437.5% -294.9% 93.1% 35.5% 5.8% -13.6%
Zysk netto (%) 2.6% 10.2% 12.2% 12.9% 10.5% 10.8% 7.8% 9.0% 11.0% 9.8% 3.7% -13.0% 15.8% 26.9% 30.6% 27.2% 25.0%
EPS 0.0 0.0 0.0 0.0 0.0 0.33 0.23 0.26 0.32 0.15 0.0473 -0.15 0.23 0.43 0.55 0.59 0.52
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.33 0.23 0.26 0.32 0.15 0.0473 -0.15 0.23 0.43 0.55 0.58 0.52
Ilośc akcji (mln) 0 0 0 0 0 85 85 85 84 160 161 177 218 228 237 240 231
Ważona ilośc akcji (mln) 0 0 0 0 0 85 85 85 84 160 161 177 218 228 237 240 231
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY