Shenzhen Yinghe Technology Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 8 675
EBIT TTM (mln): 1 233
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 153 164 211 225 365 850 1,586 2,087 1,670 2,385 5,202 9,020 9,669 8,524
Przychód Δ r/r 0.0% 7.6% 28.5% 6.5% 62.3% 132.9% 86.5% 31.6% -20.0% 42.8% 118.1% 73.4% 7.2% -11.8%
Marża brutto 40.5% 41.6% 38.4% 41.0% 34.6% 35.9% 32.4% 32.8% 35.4% 30.9% 21.9% 20.3% 28.5% 30.3%
EBIT (mln) 35 36 43 46 44 127 251 377 375 426 533 926 969 1,274
EBIT Δ r/r 0.0% 2.9% 18.4% 7.3% -4.6% 186.6% 98.4% 50.0% -0.6% 13.8% 25.2% 73.6% 4.7% 31.4%
EBIT (%) 23.2% 22.2% 20.4% 20.6% 12.1% 14.9% 15.8% 18.1% 22.4% 17.9% 10.3% 10.3% 10.0% 14.9%
Koszty finansowe (mln) 0 1 1 2 6 8 23 39 40 33 10 14 8 11
EBITDA (mln) 41 49 65 68 93 205 354 507 440 498 640 1,096 1,165 1,409
EBITDA(%) 27.1% 29.7% 30.8% 30.0% 25.4% 24.1% 22.3% 24.3% 26.3% 20.9% 12.3% 12.2% 12.0% 16.5%
Podatek (mln) 4 4 7 6 7 25 27 49 24 21 -14 10 94 199
Zysk Netto (mln) 32 38 50 51 60 124 221 325 165 191 311 487 554 503
Zysk netto Δ r/r 0.0% 17.9% 33.7% 0.4% 19.2% 105.7% 78.3% 46.9% -49.3% 15.8% 63.3% 56.5% 13.6% -9.1%
Zysk netto (%) 20.9% 22.9% 23.8% 22.5% 16.5% 14.6% 13.9% 15.5% 9.9% 8.0% 6.0% 5.4% 5.7% 5.9%
EPS 0.0978 0.11 0.15 0.15 0.15 0.27 0.48 0.61 0.29 0.29 0.48 0.76 0.86 0.78
EPS (rozwodnione) 0.0978 0.11 0.15 0.15 0.15 0.27 0.48 0.61 0.29 0.29 0.48 0.76 0.86 0.78
Ilośc akcji (mln) 327 331 329 327 396 453 460 529 561 650 650 642 646 646
Ważona ilośc akcji (mln) 327 331 329 327 396 453 460 529 561 650 650 642 646 646
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY