Wall Street Experts
ver. ZuMIgo(08/25)
Shenzhen Yinghe Technology Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 8 675
EBIT TTM (mln): 1 233
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
153 |
164 |
211 |
225 |
365 |
850 |
1,586 |
2,087 |
1,670 |
2,385 |
5,202 |
9,020 |
9,669 |
8,524 |
Przychód Δ r/r |
0.0% |
7.6% |
28.5% |
6.5% |
62.3% |
132.9% |
86.5% |
31.6% |
-20.0% |
42.8% |
118.1% |
73.4% |
7.2% |
-11.8% |
Marża brutto |
40.5% |
41.6% |
38.4% |
41.0% |
34.6% |
35.9% |
32.4% |
32.8% |
35.4% |
30.9% |
21.9% |
20.3% |
28.5% |
30.3% |
EBIT (mln) |
35 |
36 |
43 |
46 |
44 |
127 |
251 |
377 |
375 |
426 |
533 |
926 |
969 |
1,274 |
EBIT Δ r/r |
0.0% |
2.9% |
18.4% |
7.3% |
-4.6% |
186.6% |
98.4% |
50.0% |
-0.6% |
13.8% |
25.2% |
73.6% |
4.7% |
31.4% |
EBIT (%) |
23.2% |
22.2% |
20.4% |
20.6% |
12.1% |
14.9% |
15.8% |
18.1% |
22.4% |
17.9% |
10.3% |
10.3% |
10.0% |
14.9% |
Koszty finansowe (mln) |
0 |
1 |
1 |
2 |
6 |
8 |
23 |
39 |
40 |
33 |
10 |
14 |
8 |
11 |
EBITDA (mln) |
41 |
49 |
65 |
68 |
93 |
205 |
354 |
507 |
440 |
498 |
640 |
1,096 |
1,165 |
1,409 |
EBITDA(%) |
27.1% |
29.7% |
30.8% |
30.0% |
25.4% |
24.1% |
22.3% |
24.3% |
26.3% |
20.9% |
12.3% |
12.2% |
12.0% |
16.5% |
Podatek (mln) |
4 |
4 |
7 |
6 |
7 |
25 |
27 |
49 |
24 |
21 |
-14 |
10 |
94 |
199 |
Zysk Netto (mln) |
32 |
38 |
50 |
51 |
60 |
124 |
221 |
325 |
165 |
191 |
311 |
487 |
554 |
503 |
Zysk netto Δ r/r |
0.0% |
17.9% |
33.7% |
0.4% |
19.2% |
105.7% |
78.3% |
46.9% |
-49.3% |
15.8% |
63.3% |
56.5% |
13.6% |
-9.1% |
Zysk netto (%) |
20.9% |
22.9% |
23.8% |
22.5% |
16.5% |
14.6% |
13.9% |
15.5% |
9.9% |
8.0% |
6.0% |
5.4% |
5.7% |
5.9% |
EPS |
0.0978 |
0.11 |
0.15 |
0.15 |
0.15 |
0.27 |
0.48 |
0.61 |
0.29 |
0.29 |
0.48 |
0.76 |
0.86 |
0.78 |
EPS (rozwodnione) |
0.0978 |
0.11 |
0.15 |
0.15 |
0.15 |
0.27 |
0.48 |
0.61 |
0.29 |
0.29 |
0.48 |
0.76 |
0.86 |
0.78 |
Ilośc akcji (mln) |
327 |
331 |
329 |
327 |
396 |
453 |
460 |
529 |
561 |
650 |
650 |
642 |
646 |
646 |
Ważona ilośc akcji (mln) |
327 |
331 |
329 |
327 |
396 |
453 |
460 |
529 |
561 |
650 |
650 |
642 |
646 |
646 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |