Wall Street Experts
ver. ZuMIgo(08/25)
Wuxi Xuelang Environmental Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 762
EBIT TTM (mln): -216
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
226 |
292 |
367 |
383 |
415 |
420 |
580 |
696 |
818 |
960 |
1,243 |
1,488 |
1,812 |
1,800 |
1,265 |
600 |
Przychód Δ r/r |
0.0% |
29.2% |
25.9% |
4.2% |
8.5% |
1.1% |
38.1% |
20.2% |
17.5% |
17.3% |
29.5% |
19.8% |
21.8% |
-0.7% |
-29.7% |
-52.6% |
Marża brutto |
26.8% |
27.0% |
29.8% |
32.7% |
32.5% |
31.0% |
33.9% |
32.9% |
29.9% |
24.7% |
24.2% |
22.7% |
20.3% |
17.1% |
15.0% |
4.3% |
EBIT (mln) |
23 |
39 |
60 |
63 |
64 |
49 |
80 |
124 |
97 |
80 |
112 |
-367 |
158 |
-101 |
-52 |
-473 |
EBIT Δ r/r |
0.0% |
68.3% |
51.5% |
5.7% |
1.1% |
-22.7% |
61.5% |
55.7% |
-21.6% |
-18.2% |
40.4% |
-428.0% |
-143.1% |
-163.6% |
-48.1% |
805.0% |
EBIT (%) |
10.4% |
13.5% |
16.3% |
16.5% |
15.4% |
11.8% |
13.8% |
17.9% |
11.9% |
8.3% |
9.0% |
-24.7% |
8.7% |
-5.6% |
-4.1% |
-78.7% |
Koszty finansowe (mln) |
1 |
1 |
1 |
5 |
7 |
3 |
7 |
12 |
15 |
32 |
50 |
52 |
54 |
40 |
40 |
43 |
EBITDA (mln) |
32 |
43 |
68 |
89 |
90 |
76 |
131 |
201 |
169 |
127 |
205 |
283 |
195 |
132 |
56 |
-370 |
EBITDA(%) |
14.3% |
14.8% |
18.6% |
23.2% |
21.6% |
18.2% |
22.5% |
28.8% |
20.6% |
13.3% |
16.5% |
19.0% |
10.7% |
7.3% |
4.4% |
-61.7% |
Podatek (mln) |
4 |
6 |
9 |
11 |
11 |
10 |
14 |
30 |
21 |
11 |
5 |
-3 |
3 |
-1 |
-10 |
-4 |
Zysk Netto (mln) |
20 |
33 |
51 |
58 |
56 |
46 |
57 |
89 |
60 |
43 |
90 |
-336 |
122 |
-117 |
-47 |
-464 |
Zysk netto Δ r/r |
0.0% |
64.5% |
53.9% |
14.7% |
-3.7% |
-18.0% |
22.9% |
56.8% |
-32.0% |
-28.2% |
107.4% |
-473.6% |
-136.3% |
-195.7% |
-59.9% |
892.6% |
Zysk netto (%) |
8.9% |
11.3% |
13.8% |
15.2% |
13.5% |
11.0% |
9.8% |
12.7% |
7.4% |
4.5% |
7.2% |
-22.6% |
6.7% |
-6.5% |
-3.7% |
-77.4% |
EPS |
0.12 |
0.19 |
0.22 |
0.25 |
0.24 |
0.17 |
0.18 |
0.29 |
0.2 |
0.13 |
0.27 |
-1.01 |
0.37 |
-0.35 |
-0.14 |
-1.39 |
EPS (rozwodnione) |
0.12 |
0.19 |
0.22 |
0.25 |
0.24 |
0.17 |
0.18 |
0.29 |
0.2 |
0.13 |
0.27 |
-1.01 |
0.37 |
-0.35 |
-0.14 |
-1.39 |
Ilośc akcji (mln) |
166 |
176 |
227 |
230 |
230 |
269 |
307 |
307 |
309 |
333 |
333 |
333 |
333 |
333 |
333 |
333 |
Ważona ilośc akcji (mln) |
166 |
176 |
227 |
230 |
230 |
269 |
307 |
307 |
309 |
333 |
333 |
333 |
333 |
333 |
333 |
333 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |