Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 124 | 171 | 195 | 229 | 259 | 296 | 376 | 963 | 2 452 | 3 210 | 3 845 | 4 801 | 4 518 | 4 672 | 4 480 | 3 172 | 3 095 | 2 949 |
| Aktywa trwałe (mln) | 55 | 94 | 102 | 97 | 100 | 125 | 180 | 515 | 1 510 | 1 850 | 2 121 | 2 214 | 2 476 | 2 589 | 2 528 | 1 130 | 1 400 | 1 665 |
| Rzeczowe aktywa trwałe netto | 45 | 80 | 86 | 83 | 88 | 114 | 169 | 340 | 788 | 963 | 1 180 | 1 314 | 1 557 | 1 610 | 1 602 | 708 | 954 | 1 197 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 508 | 495 | 485 | 477 | 477 | 477 | 396 | 37 | 37 | 37 |
| Wartości niematerialne i prawne | 6 | 10 | 12 | 12 | 11 | 10 | 10 | 52 | 147 | 212 | 331 | 361 | 366 | 382 | 420 | 262 | 321 | 319 |
| Wartość firmy i wartości niematerialne i prawne | 6 | 10 | 12 | 12 | 11 | 10 | 10 | 173 | 655 | 707 | 817 | 838 | 843 | 859 | 816 | 298 | 358 | 356 |
| Należności netto | 42 | 51 | 49 | 62 | 53 | 60 | 71 | 145 | 329 | 463 | 672 | 554 | 659 | 664 | 610 | 261 | 232 | 236 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 32 | 27 | 28 | 18 | 49 | 41 | (679) | (554) | (330) |
| Aktywa obrotowe | 69 | 77 | 93 | 132 | 159 | 171 | 196 | 449 | 942 | 1 360 | 1 724 | 2 587 | 2 042 | 2 083 | 1 952 | 2 043 | 1 695 | 1 283 |
| Środki pieniężne i Inwestycje | 17 | 17 | 29 | 51 | 81 | 81 | 91 | 110 | 162 | 229 | 214 | 938 | 217 | 303 | 273 | 1 561 | 1 233 | 799 |
| Zapasy | 15 | 15 | 19 | 22 | 26 | 31 | 37 | 74 | 431 | 608 | 779 | 1 004 | 1 074 | 1 050 | 992 | 205 | 196 | 195 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (21) | (13) | (25) | (20) | 689 | 564 | 332 |
| Środki pieniężne i inne aktywa pieniężne | 17 | 17 | 29 | 51 | 81 | 81 | 91 | 110 | 162 | 229 | 214 | 938 | 217 | 303 | 273 | 873 | 669 | 467 |
| Należności krótkoterminowe | 7 | 8 | 17 | 25 | 25 | 24 | 32 | 68 | 216 | 158 | 219 | 158 | 425 | 365 | 332 | 69 | 86 | 130 |
| Dług krótkoterminowy | 4 | 24 | 32 | 29 | 24 | 0 | 0 | 8 | 421 | 521 | 949 | 1 114 | 564 | 650 | 717 | 100 | 74 | 35 |
| Zobowiązania krótkoterminowe | 43 | 70 | 68 | 79 | 63 | 38 | 55 | 134 | 765 | 813 | 1 393 | 1 443 | 1 115 | 1 145 | 1 167 | 249 | 309 | 243 |
| Rozliczenia międzyokresowe | 31 | 34 | 18 | 21 | 13 | 0 | 0 | 55 | 126 | 130 | 217 | 158 | 119 | 130 | 117 | 79 | 0 | 0 |
| Zobowiązania długoterminowe | 3 | 3 | 3 | 4 | 9 | 15 | 16 | 144 | 272 | 342 | 362 | 952 | 674 | 264 | 265 | 108 | 51 | 52 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 25 | 17 | 16 | 21 | 19 | 17 | 16 | 6 | 6 | 5 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania ogółem | 46 | 73 | 71 | 84 | 71 | 54 | 70 | 278 | 1 037 | 1 155 | 1 755 | 2 394 | 1 789 | 1 409 | 1 432 | 356 | 360 | 294 |
| Kapitał własny | 74 | 94 | 119 | 144 | 187 | 242 | 305 | 663 | 1 296 | 1 900 | 1 939 | 2 407 | 2 729 | 3 263 | 3 048 | 2 816 | 2 735 | 2 654 |
| Udziały mniejszościowe | 3 | 4 | 5 | 1 | 1 | 1 | 1 | 22 | 120 | 155 | 152 | 265 | 264 | 285 | 255 | 110 | 121 | 43 |
| Pasywa | 124 | 171 | 195 | 229 | 259 | 296 | 376 | 963 | 2 452 | 3 210 | 3 845 | 4 801 | 4 518 | 4 672 | 4 480 | 3 172 | 3 095 | 2 949 |
| Inwestycje | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 7 | 5 | 24 | 21 | 10 | 10 | 3 |
| Dług (mln) | 4 | 24 | 32 | 29 | 24 | 0 | 0 | 97 | 581 | 726 | 1 095 | 1 841 | 1 051 | 769 | 844 | 152 | 74 | 35 |
| Dług netto | (13) | 7 | 3 | (22) | (57) | (81) | (91) | (12) | 419 | 497 | 881 | 902 | 834 | 466 | 571 | (721) | (541) | (432) |
| Ticker | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ | 300381.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |