Hangzhou Sunrise Technology Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 225 287 488 718 766 988 1,087 1,194 973 872 892 1,097 1,210 1,506 1,771 2,029
Przychód Δ r/r 0.0% 27.4% 70.2% 47.0% 6.7% 29.0% 10.0% 9.9% -18.5% -10.4% 2.3% 22.9% 10.3% 24.5% 17.6% 14.5%
Marża brutto 24.3% 27.0% 29.0% 34.8% 37.5% 35.1% 33.4% 36.6% 32.0% 35.8% 39.6% 39.8% 39.0% 39.1% 44.8% 47.6%
EBIT (mln) 31 36 86 154 198 240 259 281 174 165 277 349 374 546 694 773
EBIT Δ r/r 0.0% 15.1% 137.1% 79.7% 28.6% 21.5% 7.6% 8.6% -38.1% -5.2% 68.0% 26.1% 7.1% 46.2% 26.9% 11.5%
EBIT (%) 13.9% 12.6% 17.5% 21.4% 25.8% 24.3% 23.8% 23.5% 17.9% 18.9% 31.0% 31.8% 30.9% 36.3% 39.2% 38.1%
Koszty finansowe (mln) 0 0 1 0 0 12 17 0 0 0 0 0 0 0 1 1
EBITDA (mln) 31 48 95 173 211 251 259 338 206 237 295 368 411 588 753 743
EBITDA(%) 14.0% 16.7% 19.4% 24.1% 27.5% 25.4% 23.8% 28.3% 21.2% 27.2% 33.1% 33.5% 33.9% 39.0% 42.5% 36.6%
Podatek (mln) 4 6 13 23 29 37 40 48 26 30 35 47 47 67 83 102
Zysk Netto (mln) 30 33 76 134 172 214 236 255 157 136 243 293 318 472 607 665
Zysk netto Δ r/r 0.0% 11.4% 128.2% 76.5% 28.4% 24.5% 10.4% 8.2% -38.4% -13.7% 78.9% 20.7% 8.4% 48.5% 28.6% 9.4%
Zysk netto (%) 13.2% 11.6% 15.5% 18.6% 22.4% 21.6% 21.7% 21.4% 16.2% 15.6% 27.2% 26.7% 26.3% 31.3% 34.3% 32.8%
EPS 0.13 0.0838 0.18 0.3 0.39 0.46 0.51 0.55 0.33 0.26 0.46 0.58 0.63 0.94 1.2 1.29
EPS (rozwodnione) 0.13 0.0838 0.18 0.3 0.39 0.46 0.5 0.54 0.33 0.25 0.46 0.58 0.63 0.94 1.2 1.29
Ilośc akcji (mln) 0 397 422 440 441 463 465 468 476 533 528 504 504 504 506 514
Ważona ilośc akcji (mln) 0 397 422 440 441 463 472 474 476 535 528 504 504 504 506 514
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY