Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 18 920
EBIT TTM (mln): 4 943
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
176 |
182 |
380 |
824 |
503 |
175 |
245 |
592 |
1,091 |
1,949 |
2,536 |
3,110 |
3,811 |
5,961 |
10,638 |
17,983 |
17,577 |
Przychód Δ r/r |
0.0% |
3.0% |
109.2% |
116.8% |
-39.0% |
-65.2% |
40.2% |
141.2% |
84.4% |
78.6% |
30.1% |
22.6% |
22.5% |
56.4% |
78.5% |
69.0% |
-2.3% |
Marża brutto |
48.6% |
58.3% |
55.4% |
52.4% |
54.7% |
49.8% |
39.3% |
44.6% |
38.9% |
38.4% |
39.5% |
35.5% |
36.6% |
39.7% |
39.6% |
41.6% |
33.4% |
EBIT (mln) |
70 |
58 |
155 |
314 |
194 |
39 |
59 |
107 |
191 |
428 |
649 |
733 |
998 |
1,992 |
3,448 |
5,948 |
3,081 |
EBIT Δ r/r |
0.0% |
-17.3% |
168.0% |
102.6% |
-38.2% |
-80.0% |
52.7% |
81.3% |
77.9% |
124.2% |
51.6% |
12.8% |
36.2% |
99.6% |
73.1% |
72.5% |
-48.2% |
EBIT (%) |
39.6% |
31.8% |
40.8% |
38.1% |
38.6% |
22.2% |
24.1% |
18.1% |
17.5% |
22.0% |
25.6% |
23.6% |
26.2% |
33.4% |
32.4% |
33.1% |
17.5% |
Koszty finansowe (mln) |
2 |
1 |
1 |
1 |
0 |
0 |
26 |
4 |
6 |
6 |
9 |
6 |
3 |
5 |
11 |
48 |
5 |
EBITDA (mln) |
85 |
76 |
180 |
401 |
229 |
42 |
35 |
176 |
305 |
620 |
832 |
940 |
1,255 |
2,199 |
3,988 |
6,545 |
3,751 |
EBITDA(%) |
48.3% |
41.9% |
47.3% |
48.6% |
45.5% |
24.1% |
14.2% |
29.7% |
27.9% |
31.8% |
32.8% |
30.2% |
32.9% |
36.9% |
37.5% |
36.4% |
21.3% |
Podatek (mln) |
3 |
6 |
42 |
49 |
28 |
8 |
5 |
10 |
34 |
57 |
80 |
97 |
140 |
256 |
341 |
642 |
406 |
Zysk Netto (mln) |
80 |
60 |
127 |
327 |
174 |
43 |
66 |
105 |
204 |
387 |
582 |
637 |
858 |
1,712 |
2,924 |
4,558 |
2,510 |
Zysk netto Δ r/r |
0.0% |
-24.6% |
110.3% |
157.8% |
-46.8% |
-75.0% |
51.7% |
59.0% |
94.8% |
89.8% |
50.6% |
9.5% |
34.6% |
99.5% |
70.8% |
55.9% |
-44.9% |
Zysk netto (%) |
45.3% |
33.2% |
33.4% |
39.6% |
34.5% |
24.8% |
26.8% |
17.7% |
18.7% |
19.8% |
23.0% |
20.5% |
22.5% |
28.7% |
27.5% |
25.3% |
14.3% |
EPS |
0.0932 |
0.0699 |
0.15 |
0.38 |
0.17 |
0.0385 |
0.0538 |
0.0923 |
0.18 |
0.3 |
0.46 |
0.5 |
0.67 |
1.33 |
2.26 |
3.49 |
1.92 |
EPS (rozwodnione) |
0.0932 |
0.0699 |
0.15 |
0.38 |
0.17 |
0.0385 |
0.0538 |
0.0923 |
0.18 |
0.3 |
0.45 |
0.5 |
0.67 |
1.33 |
2.26 |
3.49 |
1.92 |
Ilośc akcji (mln) |
857 |
861 |
856 |
857 |
1,049 |
1,127 |
1,222 |
1,133 |
1,152 |
1,277 |
1,266 |
1,282 |
1,283 |
1,286 |
1,294 |
1,306 |
1,307 |
Ważona ilośc akcji (mln) |
857 |
861 |
856 |
857 |
1,049 |
1,128 |
1,222 |
1,133 |
1,152 |
1,289 |
1,294 |
1,282 |
1,283 |
1,286 |
1,294 |
1,306 |
1,307 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |