Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 18 920
EBIT TTM (mln): 4 943
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 176 182 380 824 503 175 245 592 1,091 1,949 2,536 3,110 3,811 5,961 10,638 17,983 17,577
Przychód Δ r/r 0.0% 3.0% 109.2% 116.8% -39.0% -65.2% 40.2% 141.2% 84.4% 78.6% 30.1% 22.6% 22.5% 56.4% 78.5% 69.0% -2.3%
Marża brutto 48.6% 58.3% 55.4% 52.4% 54.7% 49.8% 39.3% 44.6% 38.9% 38.4% 39.5% 35.5% 36.6% 39.7% 39.6% 41.6% 33.4%
EBIT (mln) 70 58 155 314 194 39 59 107 191 428 649 733 998 1,992 3,448 5,948 3,081
EBIT Δ r/r 0.0% -17.3% 168.0% 102.6% -38.2% -80.0% 52.7% 81.3% 77.9% 124.2% 51.6% 12.8% 36.2% 99.6% 73.1% 72.5% -48.2%
EBIT (%) 39.6% 31.8% 40.8% 38.1% 38.6% 22.2% 24.1% 18.1% 17.5% 22.0% 25.6% 23.6% 26.2% 33.4% 32.4% 33.1% 17.5%
Koszty finansowe (mln) 2 1 1 1 0 0 26 4 6 6 9 6 3 5 11 48 5
EBITDA (mln) 85 76 180 401 229 42 35 176 305 620 832 940 1,255 2,199 3,988 6,545 3,751
EBITDA(%) 48.3% 41.9% 47.3% 48.6% 45.5% 24.1% 14.2% 29.7% 27.9% 31.8% 32.8% 30.2% 32.9% 36.9% 37.5% 36.4% 21.3%
Podatek (mln) 3 6 42 49 28 8 5 10 34 57 80 97 140 256 341 642 406
Zysk Netto (mln) 80 60 127 327 174 43 66 105 204 387 582 637 858 1,712 2,924 4,558 2,510
Zysk netto Δ r/r 0.0% -24.6% 110.3% 157.8% -46.8% -75.0% 51.7% 59.0% 94.8% 89.8% 50.6% 9.5% 34.6% 99.5% 70.8% 55.9% -44.9%
Zysk netto (%) 45.3% 33.2% 33.4% 39.6% 34.5% 24.8% 26.8% 17.7% 18.7% 19.8% 23.0% 20.5% 22.5% 28.7% 27.5% 25.3% 14.3%
EPS 0.0932 0.0699 0.15 0.38 0.17 0.0385 0.0538 0.0923 0.18 0.3 0.46 0.5 0.67 1.33 2.26 3.49 1.92
EPS (rozwodnione) 0.0932 0.0699 0.15 0.38 0.17 0.0385 0.0538 0.0923 0.18 0.3 0.45 0.5 0.67 1.33 2.26 3.49 1.92
Ilośc akcji (mln) 857 861 856 857 1,049 1,127 1,222 1,133 1,152 1,277 1,266 1,282 1,283 1,286 1,294 1,306 1,307
Ważona ilośc akcji (mln) 857 861 856 857 1,049 1,128 1,222 1,133 1,152 1,289 1,294 1,282 1,283 1,286 1,294 1,306 1,307
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY