Joyware Electronics Co.,Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 152
EBIT TTM (mln): -78
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 42 57 95 117 141 119 203 252 295 406 307 236 209 243 354 149 183
Przychód Δ r/r 0.0% 37.3% 66.6% 22.3% 20.9% -15.5% 70.5% 24.2% 16.9% 37.5% -24.4% -23.2% -11.5% 16.5% 45.5% -57.9% 22.5%
Marża brutto 61.0% 66.8% 69.9% 69.4% 66.2% 68.2% 59.4% 56.0% 43.7% 41.6% 32.7% 17.4% 14.1% 28.9% 33.8% 18.3% 26.4%
EBIT (mln) 11 16 34 29 38 7 33 11 21 47 -39 -93 -129 -58 -7 -92 -60
EBIT Δ r/r 0.0% 43.3% 109.7% -15.5% 31.9% -80.9% 350.7% -67.1% 96.6% 118.6% -182.7% 140.0% 39.6% -55.1% -87.5% 1173.0% -34.8%
EBIT (%) 27.3% 28.5% 35.9% 24.8% 27.0% 6.1% 16.2% 4.3% 7.2% 11.5% -12.6% -39.3% -62.0% -23.9% -2.0% -61.7% -32.8%
Koszty finansowe (mln) 0 0 0 1 0 0 0 1 2 3 12 7 5 1 0 1 1
EBITDA (mln) 15 20 44 49 63 28 61 77 61 100 39 -36 -39 18 74 -84 -32
EBITDA(%) 37.0% 34.2% 46.1% 41.7% 44.9% 23.7% 29.9% 30.5% 20.5% 24.7% 12.6% -15.2% -18.5% 7.3% 21.0% -56.1% -17.5%
Podatek (mln) 2 3 6 5 7 2 6 0 2 4 -6 -4 -11 -6 -10 -6 18
Zysk Netto (mln) 12 18 34 37 45 15 42 43 44 46 -32 -87 -116 -51 4 -76 -63
Zysk netto Δ r/r 0.0% 46.2% 90.5% 5.9% 24.2% -66.3% 174.5% 1.5% 2.3% 4.6% -169.7% 175.4% 32.4% -55.8% -108.6% -1825.3% -17.3%
Zysk netto (%) 29.7% 31.6% 36.1% 31.3% 32.1% 12.8% 20.6% 16.9% 14.8% 11.2% -10.4% -37.1% -55.5% -21.1% 1.2% -51.0% -34.4%
EPS 0.0985 0.0909 0.17 0.16 0.17 0.0591 0.16 0.16 0.16 0.17 -0.11 -0.29 -0.39 -0.17 0.0147 -0.25 -0.21
EPS (rozwodnione) 0.0985 0.0909 0.17 0.16 0.17 0.0591 0.16 0.16 0.16 0.17 -0.11 -0.29 -0.39 -0.17 0.0147 -0.25 -0.21
Ilośc akcji (mln) 126 199 198 226 263 258 262 266 272 268 289 302 299 299 299 299 299
Ważona ilośc akcji (mln) 126 199 198 226 263 258 262 266 272 268 289 302 299 299 299 299 299
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY