Wall Street Experts
ver. ZuMIgo(08/25)
Joyware Electronics Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 152
EBIT TTM (mln): -78
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
42 |
57 |
95 |
117 |
141 |
119 |
203 |
252 |
295 |
406 |
307 |
236 |
209 |
243 |
354 |
149 |
183 |
Przychód Δ r/r |
0.0% |
37.3% |
66.6% |
22.3% |
20.9% |
-15.5% |
70.5% |
24.2% |
16.9% |
37.5% |
-24.4% |
-23.2% |
-11.5% |
16.5% |
45.5% |
-57.9% |
22.5% |
Marża brutto |
61.0% |
66.8% |
69.9% |
69.4% |
66.2% |
68.2% |
59.4% |
56.0% |
43.7% |
41.6% |
32.7% |
17.4% |
14.1% |
28.9% |
33.8% |
18.3% |
26.4% |
EBIT (mln) |
11 |
16 |
34 |
29 |
38 |
7 |
33 |
11 |
21 |
47 |
-39 |
-93 |
-129 |
-58 |
-7 |
-92 |
-60 |
EBIT Δ r/r |
0.0% |
43.3% |
109.7% |
-15.5% |
31.9% |
-80.9% |
350.7% |
-67.1% |
96.6% |
118.6% |
-182.7% |
140.0% |
39.6% |
-55.1% |
-87.5% |
1173.0% |
-34.8% |
EBIT (%) |
27.3% |
28.5% |
35.9% |
24.8% |
27.0% |
6.1% |
16.2% |
4.3% |
7.2% |
11.5% |
-12.6% |
-39.3% |
-62.0% |
-23.9% |
-2.0% |
-61.7% |
-32.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
2 |
3 |
12 |
7 |
5 |
1 |
0 |
1 |
1 |
EBITDA (mln) |
15 |
20 |
44 |
49 |
63 |
28 |
61 |
77 |
61 |
100 |
39 |
-36 |
-39 |
18 |
74 |
-84 |
-32 |
EBITDA(%) |
37.0% |
34.2% |
46.1% |
41.7% |
44.9% |
23.7% |
29.9% |
30.5% |
20.5% |
24.7% |
12.6% |
-15.2% |
-18.5% |
7.3% |
21.0% |
-56.1% |
-17.5% |
Podatek (mln) |
2 |
3 |
6 |
5 |
7 |
2 |
6 |
0 |
2 |
4 |
-6 |
-4 |
-11 |
-6 |
-10 |
-6 |
18 |
Zysk Netto (mln) |
12 |
18 |
34 |
37 |
45 |
15 |
42 |
43 |
44 |
46 |
-32 |
-87 |
-116 |
-51 |
4 |
-76 |
-63 |
Zysk netto Δ r/r |
0.0% |
46.2% |
90.5% |
5.9% |
24.2% |
-66.3% |
174.5% |
1.5% |
2.3% |
4.6% |
-169.7% |
175.4% |
32.4% |
-55.8% |
-108.6% |
-1825.3% |
-17.3% |
Zysk netto (%) |
29.7% |
31.6% |
36.1% |
31.3% |
32.1% |
12.8% |
20.6% |
16.9% |
14.8% |
11.2% |
-10.4% |
-37.1% |
-55.5% |
-21.1% |
1.2% |
-51.0% |
-34.4% |
EPS |
0.0985 |
0.0909 |
0.17 |
0.16 |
0.17 |
0.0591 |
0.16 |
0.16 |
0.16 |
0.17 |
-0.11 |
-0.29 |
-0.39 |
-0.17 |
0.0147 |
-0.25 |
-0.21 |
EPS (rozwodnione) |
0.0985 |
0.0909 |
0.17 |
0.16 |
0.17 |
0.0591 |
0.16 |
0.16 |
0.16 |
0.17 |
-0.11 |
-0.29 |
-0.39 |
-0.17 |
0.0147 |
-0.25 |
-0.21 |
Ilośc akcji (mln) |
126 |
199 |
198 |
226 |
263 |
258 |
262 |
266 |
272 |
268 |
289 |
302 |
299 |
299 |
299 |
299 |
299 |
Ważona ilośc akcji (mln) |
126 |
199 |
198 |
226 |
263 |
258 |
262 |
266 |
272 |
268 |
289 |
302 |
299 |
299 |
299 |
299 |
299 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |