Wall Street Experts
ver. ZuMIgo(08/25)
ABA Chemicals Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 218
EBIT TTM (mln): -253
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
93 |
164 |
184 |
230 |
301 |
411 |
526 |
627 |
662 |
1,208 |
1,806 |
1,664 |
2,003 |
2,072 |
2,001 |
1,380 |
1,202 |
Przychód Δ r/r |
0.0% |
76.4% |
12.6% |
24.9% |
30.9% |
36.3% |
28.0% |
19.2% |
5.5% |
82.6% |
49.5% |
-7.8% |
20.4% |
3.4% |
-3.4% |
-31.0% |
-12.9% |
Marża brutto |
23.8% |
31.0% |
39.4% |
38.0% |
32.4% |
27.7% |
30.5% |
33.7% |
28.3% |
26.3% |
28.5% |
28.9% |
26.8% |
28.6% |
31.0% |
100.0% |
15.1% |
EBIT (mln) |
12 |
34 |
45 |
47 |
53 |
46 |
58 |
71 |
16 |
78 |
223 |
171 |
205 |
221 |
252 |
-60 |
-308 |
EBIT Δ r/r |
0.0% |
173.6% |
30.9% |
6.0% |
11.8% |
-13.6% |
26.2% |
22.9% |
-78.0% |
398.7% |
186.8% |
-23.3% |
20.1% |
7.8% |
14.1% |
-123.9% |
410.1% |
EBIT (%) |
13.5% |
20.9% |
24.3% |
20.6% |
17.6% |
11.1% |
11.0% |
11.3% |
2.4% |
6.4% |
12.3% |
10.3% |
10.2% |
10.7% |
12.6% |
-4.4% |
-25.6% |
Koszty finansowe (mln) |
3 |
4 |
4 |
4 |
1 |
4 |
13 |
20 |
18 |
22 |
39 |
42 |
40 |
41 |
38 |
0 |
35 |
EBITDA (mln) |
20 |
45 |
59 |
66 |
73 |
74 |
115 |
148 |
131 |
198 |
370 |
288 |
330 |
371 |
450 |
-69 |
-134 |
EBITDA(%) |
21.1% |
27.6% |
31.8% |
28.5% |
24.3% |
18.0% |
21.8% |
23.5% |
19.9% |
16.4% |
20.5% |
17.3% |
16.5% |
17.9% |
22.5% |
-5.0% |
-11.2% |
Podatek (mln) |
-0 |
9 |
6 |
6 |
7 |
5 |
7 |
9 |
-2 |
3 |
21 |
8 |
14 |
23 |
25 |
9 |
-45 |
Zysk Netto (mln) |
13 |
26 |
40 |
44 |
49 |
44 |
51 |
61 |
16 |
73 |
161 |
82 |
161 |
182 |
203 |
-80 |
-258 |
Zysk netto Δ r/r |
0.0% |
104.1% |
53.5% |
11.9% |
11.2% |
-11.0% |
15.0% |
21.2% |
-73.5% |
351.5% |
119.5% |
-49.2% |
97.2% |
12.9% |
11.6% |
-139.2% |
223.9% |
Zysk netto (%) |
13.7% |
15.8% |
21.5% |
19.3% |
16.4% |
10.7% |
9.6% |
9.8% |
2.4% |
6.1% |
8.9% |
4.9% |
8.0% |
8.8% |
10.1% |
-5.8% |
-21.4% |
EPS |
0.0519 |
0.11 |
0.0691 |
0.0714 |
0.0645 |
0.0574 |
0.0858 |
0.0791 |
0.0203 |
0.0853 |
0.17 |
0.0848 |
0.17 |
0.19 |
0.21 |
-0.0833 |
-0.27 |
EPS (rozwodnione) |
0.0519 |
0.11 |
0.0691 |
0.0714 |
0.0645 |
0.0574 |
0.0858 |
0.0791 |
0.0203 |
0.0853 |
0.17 |
0.0848 |
0.17 |
0.19 |
0.21 |
-0.0833 |
-0.27 |
Ilośc akcji (mln) |
244 |
244 |
574 |
622 |
765 |
765 |
588 |
765 |
800 |
858 |
963 |
963 |
955 |
955 |
955 |
955 |
955 |
Ważona ilośc akcji (mln) |
244 |
244 |
574 |
622 |
765 |
765 |
588 |
774 |
800 |
858 |
964 |
963 |
955 |
955 |
955 |
955 |
955 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |