CSG Smart Science&Technology Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 890
EBIT TTM (mln): -78
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 51 84 138 193 264 333 615 858 1,734 2,559 3,594 2,313 2,738 2,889 3,332 3,102 2,739
Przychód Δ r/r 0.0% 64.8% 63.7% 39.7% 36.7% 26.3% 84.5% 39.6% 102.1% 47.6% 40.4% -35.6% 18.4% 5.5% 15.3% -6.9% -11.7%
Marża brutto 28.1% 40.0% 59.1% 51.5% 33.5% 27.5% 41.6% 43.8% 38.0% 35.3% 33.4% 18.8% 24.4% 20.3% 19.1% 21.4% 25.5%
EBIT (mln) 6 18 52 55 24 6 80 159 301 398 450 -2,623 -234 -75 -279 -156 74
EBIT Δ r/r 0.0% 196.9% 192.6% 5.7% -55.9% -73.1% 1137.2% 98.0% 89.8% 32.1% 13.0% -683.2% -91.1% -67.8% 270.6% -44.2% -147.2%
EBIT (%) 11.6% 21.0% 37.5% 28.3% 9.1% 1.9% 13.0% 18.5% 17.4% 15.5% 12.5% -113.4% -8.5% -2.6% -8.4% -5.0% 2.7%
Koszty finansowe (mln) 0 0 1 1 0 0 0 0 0 0 21 62 40 38 28 24 17
EBITDA (mln) 7 20 60 70 43 25 122 206 381 477 608 -339 80 220 80 -81 143
EBITDA(%) 14.5% 23.8% 43.6% 36.4% 16.4% 7.6% 19.9% 24.0% 22.0% 18.6% 16.9% -14.7% 2.9% 7.6% 2.4% -2.6% 5.2%
Podatek (mln) 1 0 7 7 4 2 13 24 42 51 52 9 18 14 16 30 14
Zysk Netto (mln) 6 18 49 54 29 10 77 137 277 337 393 -2,643 -280 -100 -292 -128 70
Zysk netto Δ r/r 0.0% 201.5% 177.1% 10.3% -47.2% -66.6% 704.6% 77.8% 102.5% 21.8% 16.6% -772.5% -89.4% -64.4% 192.9% -56.3% -154.8%
Zysk netto (%) 11.5% 21.0% 35.6% 28.1% 10.8% 2.9% 12.5% 15.9% 16.0% 13.2% 10.9% -114.2% -10.2% -3.5% -8.8% -4.1% 2.6%
EPS 0.0585 0.1 0.18 0.16 0.076 0.0263 0.16 0.24 0.44 0.48 0.55 -3.65 -0.39 -0.13 -0.37 -0.16 0.09
EPS (rozwodnione) 0.0585 0.1 0.18 0.16 0.076 0.0263 0.16 0.24 0.43 0.48 0.55 -3.65 -0.39 -0.13 -0.37 -0.16 0.09
Ilośc akcji (mln) 101 173 278 331 376 363 496 567 629 702 714 725 724 768 780 799 778
Ważona ilośc akcji (mln) 101 173 278 331 376 363 496 570 644 702 714 725 724 768 780 799 778
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY