Wall Street Experts
ver. ZuMIgo(08/25)
CSG Smart Science&Technology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 890
EBIT TTM (mln): -78
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
51 |
84 |
138 |
193 |
264 |
333 |
615 |
858 |
1,734 |
2,559 |
3,594 |
2,313 |
2,738 |
2,889 |
3,332 |
3,102 |
2,739 |
Przychód Δ r/r |
0.0% |
64.8% |
63.7% |
39.7% |
36.7% |
26.3% |
84.5% |
39.6% |
102.1% |
47.6% |
40.4% |
-35.6% |
18.4% |
5.5% |
15.3% |
-6.9% |
-11.7% |
Marża brutto |
28.1% |
40.0% |
59.1% |
51.5% |
33.5% |
27.5% |
41.6% |
43.8% |
38.0% |
35.3% |
33.4% |
18.8% |
24.4% |
20.3% |
19.1% |
21.4% |
25.5% |
EBIT (mln) |
6 |
18 |
52 |
55 |
24 |
6 |
80 |
159 |
301 |
398 |
450 |
-2,623 |
-234 |
-75 |
-279 |
-156 |
74 |
EBIT Δ r/r |
0.0% |
196.9% |
192.6% |
5.7% |
-55.9% |
-73.1% |
1137.2% |
98.0% |
89.8% |
32.1% |
13.0% |
-683.2% |
-91.1% |
-67.8% |
270.6% |
-44.2% |
-147.2% |
EBIT (%) |
11.6% |
21.0% |
37.5% |
28.3% |
9.1% |
1.9% |
13.0% |
18.5% |
17.4% |
15.5% |
12.5% |
-113.4% |
-8.5% |
-2.6% |
-8.4% |
-5.0% |
2.7% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
62 |
40 |
38 |
28 |
24 |
17 |
EBITDA (mln) |
7 |
20 |
60 |
70 |
43 |
25 |
122 |
206 |
381 |
477 |
608 |
-339 |
80 |
220 |
80 |
-81 |
143 |
EBITDA(%) |
14.5% |
23.8% |
43.6% |
36.4% |
16.4% |
7.6% |
19.9% |
24.0% |
22.0% |
18.6% |
16.9% |
-14.7% |
2.9% |
7.6% |
2.4% |
-2.6% |
5.2% |
Podatek (mln) |
1 |
0 |
7 |
7 |
4 |
2 |
13 |
24 |
42 |
51 |
52 |
9 |
18 |
14 |
16 |
30 |
14 |
Zysk Netto (mln) |
6 |
18 |
49 |
54 |
29 |
10 |
77 |
137 |
277 |
337 |
393 |
-2,643 |
-280 |
-100 |
-292 |
-128 |
70 |
Zysk netto Δ r/r |
0.0% |
201.5% |
177.1% |
10.3% |
-47.2% |
-66.6% |
704.6% |
77.8% |
102.5% |
21.8% |
16.6% |
-772.5% |
-89.4% |
-64.4% |
192.9% |
-56.3% |
-154.8% |
Zysk netto (%) |
11.5% |
21.0% |
35.6% |
28.1% |
10.8% |
2.9% |
12.5% |
15.9% |
16.0% |
13.2% |
10.9% |
-114.2% |
-10.2% |
-3.5% |
-8.8% |
-4.1% |
2.6% |
EPS |
0.0585 |
0.1 |
0.18 |
0.16 |
0.076 |
0.0263 |
0.16 |
0.24 |
0.44 |
0.48 |
0.55 |
-3.65 |
-0.39 |
-0.13 |
-0.37 |
-0.16 |
0.09 |
EPS (rozwodnione) |
0.0585 |
0.1 |
0.18 |
0.16 |
0.076 |
0.0263 |
0.16 |
0.24 |
0.43 |
0.48 |
0.55 |
-3.65 |
-0.39 |
-0.13 |
-0.37 |
-0.16 |
0.09 |
Ilośc akcji (mln) |
101 |
173 |
278 |
331 |
376 |
363 |
496 |
567 |
629 |
702 |
714 |
725 |
724 |
768 |
780 |
799 |
778 |
Ważona ilośc akcji (mln) |
101 |
173 |
278 |
331 |
376 |
363 |
496 |
570 |
644 |
702 |
714 |
725 |
724 |
768 |
780 |
799 |
778 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |