Wall Street Experts
ver. ZuMIgo(08/25)
Wuhan Golden Laser Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 261
EBIT TTM (mln): -15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
45 |
60 |
78 |
114 |
140 |
143 |
158 |
193 |
183 |
187 |
185 |
213 |
219 |
197 |
347 |
263 |
275 |
275 |
Przychód Δ r/r |
0.0% |
33.0% |
30.4% |
46.4% |
22.8% |
2.0% |
10.7% |
21.5% |
-5.0% |
2.4% |
-1.3% |
15.1% |
3.1% |
-10.3% |
76.3% |
-24.2% |
4.5% |
0.0% |
Marża brutto |
28.5% |
36.7% |
41.8% |
48.7% |
45.8% |
44.7% |
42.0% |
37.4% |
34.8% |
36.8% |
29.7% |
33.4% |
38.0% |
33.1% |
31.9% |
33.8% |
29.6% |
29.5% |
EBIT (mln) |
3 |
9 |
13 |
27 |
13 |
12 |
6 |
1 |
-21 |
5 |
-52 |
10 |
16 |
-63 |
-70 |
-39 |
-23 |
5 |
EBIT Δ r/r |
0.0% |
199.5% |
44.6% |
118.6% |
-51.4% |
-11.4% |
-47.3% |
-77.5% |
-1573.5% |
-123.2% |
-1177.6% |
-119.0% |
64.2% |
-492.6% |
10.4% |
-43.7% |
-42.3% |
-122.2% |
EBIT (%) |
6.4% |
14.5% |
16.1% |
24.0% |
9.5% |
8.2% |
3.9% |
0.7% |
-11.3% |
2.6% |
-27.9% |
4.6% |
7.3% |
-32.0% |
-20.1% |
-14.9% |
-8.2% |
1.8% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
1 |
1 |
-1 |
5 |
5 |
6 |
3 |
2 |
1 |
1 |
1 |
4 |
5 |
5 |
3 |
EBITDA (mln) |
3 |
9 |
14 |
32 |
21 |
17 |
20 |
19 |
6 |
26 |
9 |
21 |
27 |
-36 |
-33 |
24 |
-10 |
18 |
EBITDA(%) |
6.6% |
15.5% |
17.5% |
28.2% |
15.1% |
12.2% |
12.6% |
10.0% |
3.3% |
13.9% |
4.6% |
9.8% |
12.3% |
-18.4% |
-9.6% |
9.2% |
-3.6% |
6.4% |
Podatek (mln) |
1 |
1 |
2 |
4 |
2 |
2 |
2 |
0 |
-2 |
1 |
-9 |
2 |
1 |
-5 |
-5 |
16 |
1 |
1 |
Zysk Netto (mln) |
2 |
18 |
12 |
27 |
16 |
13 |
7 |
7 |
-15 |
7 |
-42 |
7 |
15 |
-56 |
-64 |
-56 |
-31 |
2 |
Zysk netto Δ r/r |
0.0% |
718.5% |
-33.6% |
122.6% |
-39.5% |
-16.7% |
-47.2% |
-4.3% |
-319.0% |
-145.3% |
-728.8% |
-116.9% |
111.9% |
-466.9% |
15.0% |
-12.8% |
-43.4% |
-106.7% |
Zysk netto (%) |
4.9% |
30.2% |
15.4% |
23.3% |
11.5% |
9.4% |
4.5% |
3.5% |
-8.1% |
3.6% |
-22.9% |
3.4% |
6.9% |
-28.2% |
-18.4% |
-21.2% |
-11.5% |
0.8% |
EPS |
0.0 |
0.0 |
0.11 |
0.24 |
0.12 |
0.0845 |
0.0844 |
0.0713 |
-0.0983 |
0.0445 |
-0.28 |
0.05 |
0.0281 |
-0.37 |
-0.42 |
-0.37 |
-0.21 |
0.014 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.11 |
0.24 |
0.12 |
0.0845 |
0.0844 |
0.0713 |
-0.0983 |
0.0445 |
-0.28 |
0.05 |
0.0281 |
-0.37 |
-0.42 |
-0.37 |
-0.21 |
0.014 |
Ilośc akcji (mln) |
0 |
0 |
112 |
112 |
135 |
151 |
84 |
95 |
151 |
151 |
149 |
143 |
151 |
151 |
151 |
151 |
151 |
151 |
Ważona ilośc akcji (mln) |
0 |
0 |
112 |
112 |
135 |
151 |
84 |
95 |
151 |
151 |
149 |
143 |
151 |
151 |
151 |
151 |
151 |
151 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |