Wuhan Golden Laser Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 261
EBIT TTM (mln): -15
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 45 60 78 114 140 143 158 193 183 187 185 213 219 197 347 263 275 275
Przychód Δ r/r 0.0% 33.0% 30.4% 46.4% 22.8% 2.0% 10.7% 21.5% -5.0% 2.4% -1.3% 15.1% 3.1% -10.3% 76.3% -24.2% 4.5% 0.0%
Marża brutto 28.5% 36.7% 41.8% 48.7% 45.8% 44.7% 42.0% 37.4% 34.8% 36.8% 29.7% 33.4% 38.0% 33.1% 31.9% 33.8% 29.6% 29.5%
EBIT (mln) 3 9 13 27 13 12 6 1 -21 5 -52 10 16 -63 -70 -39 -23 5
EBIT Δ r/r 0.0% 199.5% 44.6% 118.6% -51.4% -11.4% -47.3% -77.5% -1573.5% -123.2% -1177.6% -119.0% 64.2% -492.6% 10.4% -43.7% -42.3% -122.2%
EBIT (%) 6.4% 14.5% 16.1% 24.0% 9.5% 8.2% 3.9% 0.7% -11.3% 2.6% -27.9% 4.6% 7.3% -32.0% -20.1% -14.9% -8.2% 1.8%
Koszty finansowe (mln) -0 0 0 1 1 -1 5 5 6 3 2 1 1 1 4 5 5 3
EBITDA (mln) 3 9 14 32 21 17 20 19 6 26 9 21 27 -36 -33 24 -10 18
EBITDA(%) 6.6% 15.5% 17.5% 28.2% 15.1% 12.2% 12.6% 10.0% 3.3% 13.9% 4.6% 9.8% 12.3% -18.4% -9.6% 9.2% -3.6% 6.4%
Podatek (mln) 1 1 2 4 2 2 2 0 -2 1 -9 2 1 -5 -5 16 1 1
Zysk Netto (mln) 2 18 12 27 16 13 7 7 -15 7 -42 7 15 -56 -64 -56 -31 2
Zysk netto Δ r/r 0.0% 718.5% -33.6% 122.6% -39.5% -16.7% -47.2% -4.3% -319.0% -145.3% -728.8% -116.9% 111.9% -466.9% 15.0% -12.8% -43.4% -106.7%
Zysk netto (%) 4.9% 30.2% 15.4% 23.3% 11.5% 9.4% 4.5% 3.5% -8.1% 3.6% -22.9% 3.4% 6.9% -28.2% -18.4% -21.2% -11.5% 0.8%
EPS 0.0 0.0 0.11 0.24 0.12 0.0845 0.0844 0.0713 -0.0983 0.0445 -0.28 0.05 0.0281 -0.37 -0.42 -0.37 -0.21 0.014
EPS (rozwodnione) 0.0 0.0 0.11 0.24 0.12 0.0845 0.0844 0.0713 -0.0983 0.0445 -0.28 0.05 0.0281 -0.37 -0.42 -0.37 -0.21 0.014
Ilośc akcji (mln) 0 0 112 112 135 151 84 95 151 151 149 143 151 151 151 151 151 151
Ważona ilośc akcji (mln) 0 0 112 112 135 151 84 95 151 151 149 143 151 151 151 151 151 151
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY