Wall Street Experts
ver. ZuMIgo(08/25)
Xinjiang Machinery Research Institute Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 815
EBIT TTM (mln): -83
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
47 |
98 |
127 |
253 |
377 |
411 |
572 |
561 |
940 |
912 |
586 |
960 |
1,094 |
926 |
1,363 |
2,144 |
1,191 |
665 |
Przychód Δ r/r |
0.0% |
107.9% |
29.8% |
99.9% |
49.1% |
8.8% |
39.4% |
-2.0% |
67.7% |
-3.0% |
-35.7% |
63.8% |
14.0% |
-15.4% |
47.1% |
57.3% |
-44.5% |
-44.2% |
Marża brutto |
36.7% |
30.0% |
37.1% |
37.0% |
37.5% |
35.8% |
33.2% |
37.7% |
24.9% |
13.3% |
12.2% |
26.4% |
19.2% |
18.8% |
18.8% |
28.8% |
24.7% |
17.6% |
EBIT (mln) |
6 |
10 |
20 |
47 |
75 |
81 |
105 |
122 |
50 |
-3,389 |
-201 |
88 |
-533 |
-672 |
-312 |
92 |
5 |
-304 |
EBIT Δ r/r |
0.0% |
57.9% |
104.3% |
131.1% |
60.0% |
7.6% |
30.2% |
15.9% |
-58.7% |
-6847.7% |
-94.1% |
-143.6% |
-708.2% |
26.2% |
-53.6% |
-129.3% |
-94.2% |
-5852.0% |
EBIT (%) |
13.4% |
10.2% |
16.0% |
18.5% |
19.8% |
19.6% |
18.3% |
21.7% |
5.3% |
-371.5% |
-34.2% |
9.1% |
-48.7% |
-72.6% |
-22.9% |
4.3% |
0.4% |
-45.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
15 |
44 |
23 |
86 |
142 |
140 |
126 |
139 |
140 |
142 |
EBITDA (mln) |
12 |
15 |
26 |
58 |
99 |
104 |
111 |
155 |
101 |
-78 |
-149 |
208 |
63 |
60 |
160 |
442 |
154 |
-36 |
EBITDA(%) |
24.7% |
15.7% |
20.4% |
23.1% |
26.3% |
25.2% |
19.4% |
27.6% |
10.8% |
-8.6% |
-25.4% |
21.7% |
5.8% |
6.4% |
11.8% |
20.6% |
12.9% |
-5.5% |
Podatek (mln) |
0 |
-0 |
1 |
2 |
8 |
9 |
12 |
17 |
11 |
-5 |
26 |
22 |
5 |
13 |
11 |
22 |
35 |
20 |
Zysk Netto (mln) |
10 |
13 |
24 |
52 |
79 |
80 |
102 |
112 |
14 |
-3,493 |
-377 |
25 |
-544 |
-703 |
-304 |
77 |
-133 |
-319 |
Zysk netto Δ r/r |
0.0% |
30.4% |
77.6% |
118.2% |
53.3% |
1.1% |
27.1% |
10.2% |
-87.6% |
-25238.4% |
-89.2% |
-106.7% |
-2266.6% |
29.3% |
-56.8% |
-125.2% |
-274.0% |
139.2% |
Zysk netto (%) |
21.8% |
13.7% |
18.7% |
20.4% |
21.0% |
19.5% |
17.8% |
20.0% |
1.5% |
-382.8% |
-64.3% |
2.6% |
-49.7% |
-75.9% |
-22.3% |
3.6% |
-11.2% |
-47.9% |
EPS |
0.0244 |
0.0318 |
0.0517 |
0.0963 |
0.11 |
0.11 |
0.14 |
0.31 |
0.38 |
-2.37 |
-0.25 |
0.0169 |
-0.36 |
-0.47 |
-0.2 |
0.0514 |
-0.0901 |
-0.22 |
EPS (rozwodnione) |
0.0244 |
0.0318 |
0.0517 |
0.0963 |
0.11 |
0.11 |
0.14 |
0.31 |
0.38 |
-2.37 |
-0.25 |
0.0169 |
-0.36 |
-0.47 |
-0.2 |
0.0514 |
-0.0901 |
-0.22 |
Ilośc akcji (mln) |
419 |
419 |
458 |
537 |
720 |
728 |
727 |
362 |
791 |
1,476 |
1,490 |
1,486 |
1,490 |
1,490 |
1,490 |
1,490 |
1,478 |
1,472 |
Ważona ilośc akcji (mln) |
419 |
419 |
458 |
537 |
720 |
728 |
727 |
362 |
791 |
1,476 |
1,502 |
1,486 |
1,490 |
1,490 |
1,490 |
1,490 |
1,478 |
1,472 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |