Xinjiang Machinery Research Institute Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 815
EBIT TTM (mln): -83
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 47 98 127 253 377 411 572 561 940 912 586 960 1,094 926 1,363 2,144 1,191 665
Przychód Δ r/r 0.0% 107.9% 29.8% 99.9% 49.1% 8.8% 39.4% -2.0% 67.7% -3.0% -35.7% 63.8% 14.0% -15.4% 47.1% 57.3% -44.5% -44.2%
Marża brutto 36.7% 30.0% 37.1% 37.0% 37.5% 35.8% 33.2% 37.7% 24.9% 13.3% 12.2% 26.4% 19.2% 18.8% 18.8% 28.8% 24.7% 17.6%
EBIT (mln) 6 10 20 47 75 81 105 122 50 -3,389 -201 88 -533 -672 -312 92 5 -304
EBIT Δ r/r 0.0% 57.9% 104.3% 131.1% 60.0% 7.6% 30.2% 15.9% -58.7% -6847.7% -94.1% -143.6% -708.2% 26.2% -53.6% -129.3% -94.2% -5852.0%
EBIT (%) 13.4% 10.2% 16.0% 18.5% 19.8% 19.6% 18.3% 21.7% 5.3% -371.5% -34.2% 9.1% -48.7% -72.6% -22.9% 4.3% 0.4% -45.7%
Koszty finansowe (mln) 0 0 0 1 0 0 0 0 15 44 23 86 142 140 126 139 140 142
EBITDA (mln) 12 15 26 58 99 104 111 155 101 -78 -149 208 63 60 160 442 154 -36
EBITDA(%) 24.7% 15.7% 20.4% 23.1% 26.3% 25.2% 19.4% 27.6% 10.8% -8.6% -25.4% 21.7% 5.8% 6.4% 11.8% 20.6% 12.9% -5.5%
Podatek (mln) 0 -0 1 2 8 9 12 17 11 -5 26 22 5 13 11 22 35 20
Zysk Netto (mln) 10 13 24 52 79 80 102 112 14 -3,493 -377 25 -544 -703 -304 77 -133 -319
Zysk netto Δ r/r 0.0% 30.4% 77.6% 118.2% 53.3% 1.1% 27.1% 10.2% -87.6% -25238.4% -89.2% -106.7% -2266.6% 29.3% -56.8% -125.2% -274.0% 139.2%
Zysk netto (%) 21.8% 13.7% 18.7% 20.4% 21.0% 19.5% 17.8% 20.0% 1.5% -382.8% -64.3% 2.6% -49.7% -75.9% -22.3% 3.6% -11.2% -47.9%
EPS 0.0244 0.0318 0.0517 0.0963 0.11 0.11 0.14 0.31 0.38 -2.37 -0.25 0.0169 -0.36 -0.47 -0.2 0.0514 -0.0901 -0.22
EPS (rozwodnione) 0.0244 0.0318 0.0517 0.0963 0.11 0.11 0.14 0.31 0.38 -2.37 -0.25 0.0169 -0.36 -0.47 -0.2 0.0514 -0.0901 -0.22
Ilośc akcji (mln) 419 419 458 537 720 728 727 362 791 1,476 1,490 1,486 1,490 1,490 1,490 1,490 1,478 1,472
Ważona ilośc akcji (mln) 419 419 458 537 720 728 727 362 791 1,476 1,502 1,486 1,490 1,490 1,490 1,490 1,478 1,472
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY