Wall Street Experts
ver. ZuMIgo(08/25)
YaGuang Technology Group Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 237
EBIT TTM (mln): -297
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
93 |
142 |
182 |
244 |
396 |
580 |
680 |
386 |
442 |
587 |
1,047 |
1,411 |
2,206 |
1,813 |
1,588 |
1,686 |
1,589 |
952 |
Przychód Δ r/r |
0.0% |
51.7% |
28.2% |
34.2% |
62.6% |
46.3% |
17.2% |
-43.2% |
14.3% |
33.0% |
78.3% |
34.8% |
56.3% |
-17.8% |
-12.4% |
6.2% |
-5.8% |
-40.1% |
Marża brutto |
32.9% |
32.4% |
36.5% |
38.9% |
29.9% |
28.2% |
26.5% |
23.9% |
27.7% |
23.3% |
28.6% |
34.2% |
24.7% |
27.8% |
18.7% |
19.3% |
24.6% |
17.4% |
EBIT (mln) |
10 |
21 |
30 |
36 |
47 |
61 |
58 |
-1 |
10 |
5 |
123 |
204 |
190 |
74 |
-1,180 |
-1,108 |
-261 |
-905 |
EBIT Δ r/r |
0.0% |
121.8% |
41.0% |
21.1% |
30.3% |
28.7% |
-5.1% |
-102.5% |
-748.8% |
-48.2% |
2394.8% |
65.9% |
-7.0% |
-61.3% |
-1703.9% |
-6.1% |
-76.5% |
247.2% |
EBIT (%) |
10.3% |
15.0% |
16.5% |
14.9% |
11.9% |
10.5% |
8.5% |
-0.4% |
2.2% |
0.8% |
11.8% |
14.5% |
8.6% |
4.1% |
-74.3% |
-65.7% |
-16.4% |
-95.0% |
Koszty finansowe (mln) |
2 |
5 |
4 |
4 |
3 |
5 |
12 |
16 |
20 |
26 |
33 |
67 |
105 |
118 |
128 |
172 |
193 |
155 |
EBITDA (mln) |
12 |
27 |
38 |
57 |
76 |
103 |
128 |
84 |
97 |
105 |
269 |
449 |
468 |
334 |
93 |
80 |
116 |
-567 |
EBITDA(%) |
12.4% |
19.2% |
21.1% |
23.2% |
19.2% |
17.8% |
18.8% |
21.8% |
22.1% |
17.9% |
25.7% |
31.8% |
21.2% |
18.4% |
5.8% |
4.8% |
7.3% |
-59.6% |
Podatek (mln) |
3 |
3 |
5 |
4 |
8 |
11 |
11 |
6 |
5 |
7 |
21 |
42 |
-91 |
34 |
18 |
18 |
9 |
-1 |
Zysk Netto (mln) |
6 |
20 |
28 |
32 |
44 |
55 |
61 |
22 |
13 |
18 |
97 |
159 |
280 |
35 |
-1,199 |
-1,201 |
-283 |
-919 |
Zysk netto Δ r/r |
0.0% |
227.1% |
39.1% |
14.1% |
37.7% |
24.8% |
11.1% |
-63.8% |
-39.1% |
35.5% |
428.5% |
65.1% |
75.4% |
-87.4% |
-3515.6% |
0.2% |
-76.4% |
224.0% |
Zysk netto (%) |
6.6% |
14.2% |
15.4% |
13.1% |
11.1% |
9.5% |
9.0% |
5.7% |
3.1% |
3.1% |
9.2% |
11.3% |
12.7% |
1.9% |
-75.5% |
-71.2% |
-17.8% |
-96.5% |
EPS |
0.0762 |
0.0745 |
0.0847 |
0.12 |
0.0867 |
0.11 |
0.12 |
0.0444 |
0.0278 |
0.0333 |
0.14 |
0.16 |
0.28 |
0.0348 |
-1.19 |
-1.19 |
-0.28 |
-0.9 |
EPS (rozwodnione) |
0.0762 |
0.0745 |
0.0847 |
0.12 |
0.0867 |
0.11 |
0.12 |
0.0444 |
0.0278 |
0.0333 |
0.14 |
0.16 |
0.28 |
0.0348 |
-1.19 |
-1.19 |
-0.28 |
-0.9 |
Ilośc akcji (mln) |
81 |
270 |
331 |
262 |
508 |
507 |
524 |
498 |
485 |
548 |
668 |
1,016 |
999 |
1,008 |
1,008 |
1,008 |
1,012 |
1,021 |
Ważona ilośc akcji (mln) |
81 |
270 |
331 |
262 |
508 |
507 |
524 |
498 |
485 |
548 |
668 |
1,016 |
999 |
1,008 |
1,008 |
1,008 |
1,012 |
1,021 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |