YaGuang Technology Group Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 237
EBIT TTM (mln): -297
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 93 142 182 244 396 580 680 386 442 587 1,047 1,411 2,206 1,813 1,588 1,686 1,589 952
Przychód Δ r/r 0.0% 51.7% 28.2% 34.2% 62.6% 46.3% 17.2% -43.2% 14.3% 33.0% 78.3% 34.8% 56.3% -17.8% -12.4% 6.2% -5.8% -40.1%
Marża brutto 32.9% 32.4% 36.5% 38.9% 29.9% 28.2% 26.5% 23.9% 27.7% 23.3% 28.6% 34.2% 24.7% 27.8% 18.7% 19.3% 24.6% 17.4%
EBIT (mln) 10 21 30 36 47 61 58 -1 10 5 123 204 190 74 -1,180 -1,108 -261 -905
EBIT Δ r/r 0.0% 121.8% 41.0% 21.1% 30.3% 28.7% -5.1% -102.5% -748.8% -48.2% 2394.8% 65.9% -7.0% -61.3% -1703.9% -6.1% -76.5% 247.2%
EBIT (%) 10.3% 15.0% 16.5% 14.9% 11.9% 10.5% 8.5% -0.4% 2.2% 0.8% 11.8% 14.5% 8.6% 4.1% -74.3% -65.7% -16.4% -95.0%
Koszty finansowe (mln) 2 5 4 4 3 5 12 16 20 26 33 67 105 118 128 172 193 155
EBITDA (mln) 12 27 38 57 76 103 128 84 97 105 269 449 468 334 93 80 116 -567
EBITDA(%) 12.4% 19.2% 21.1% 23.2% 19.2% 17.8% 18.8% 21.8% 22.1% 17.9% 25.7% 31.8% 21.2% 18.4% 5.8% 4.8% 7.3% -59.6%
Podatek (mln) 3 3 5 4 8 11 11 6 5 7 21 42 -91 34 18 18 9 -1
Zysk Netto (mln) 6 20 28 32 44 55 61 22 13 18 97 159 280 35 -1,199 -1,201 -283 -919
Zysk netto Δ r/r 0.0% 227.1% 39.1% 14.1% 37.7% 24.8% 11.1% -63.8% -39.1% 35.5% 428.5% 65.1% 75.4% -87.4% -3515.6% 0.2% -76.4% 224.0%
Zysk netto (%) 6.6% 14.2% 15.4% 13.1% 11.1% 9.5% 9.0% 5.7% 3.1% 3.1% 9.2% 11.3% 12.7% 1.9% -75.5% -71.2% -17.8% -96.5%
EPS 0.0762 0.0745 0.0847 0.12 0.0867 0.11 0.12 0.0444 0.0278 0.0333 0.14 0.16 0.28 0.0348 -1.19 -1.19 -0.28 -0.9
EPS (rozwodnione) 0.0762 0.0745 0.0847 0.12 0.0867 0.11 0.12 0.0444 0.0278 0.0333 0.14 0.16 0.28 0.0348 -1.19 -1.19 -0.28 -0.9
Ilośc akcji (mln) 81 270 331 262 508 507 524 498 485 548 668 1,016 999 1,008 1,008 1,008 1,012 1,021
Ważona ilośc akcji (mln) 81 270 331 262 508 507 524 498 485 548 668 1,016 999 1,008 1,008 1,008 1,012 1,021
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY