Wall Street Experts
ver. ZuMIgo(08/25)
Katakura Industries Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 39 007
EBIT TTM (mln): 3 510
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
50,169 |
48,557 |
49,731 |
50,683 |
51,322 |
49,562 |
47,790 |
47,226 |
47,878 |
44,428 |
48,573 |
46,927 |
46,185 |
44,308 |
44,043 |
39,639 |
37,627 |
34,274 |
39,972 |
Przychód Δ r/r |
0.0% |
-3.2% |
2.4% |
1.9% |
1.3% |
-3.4% |
-3.6% |
-1.2% |
1.4% |
-7.2% |
9.3% |
-3.4% |
-1.6% |
-4.1% |
-0.6% |
-10.0% |
-5.1% |
-8.9% |
16.6% |
Marża brutto |
36.5% |
36.9% |
39.1% |
37.7% |
35.2% |
37.8% |
39.2% |
37.4% |
37.0% |
36.5% |
32.3% |
35.4% |
35.7% |
35.6% |
36.5% |
38.5% |
37.8% |
37.7% |
37.8% |
EBIT (mln) |
4,120 |
3,564 |
4,552 |
3,397 |
1,258 |
1,048 |
2,181 |
1,837 |
1,537 |
404 |
-190 |
1,486 |
1,901 |
1,531 |
3,558 |
3,595 |
4,052 |
2,771 |
3,804 |
EBIT Δ r/r |
0.0% |
-13.5% |
27.7% |
-25.4% |
-63.0% |
-16.7% |
108.1% |
-15.8% |
-16.3% |
-73.7% |
-147.0% |
-882.1% |
27.9% |
-19.5% |
132.4% |
1.0% |
12.7% |
-31.6% |
37.3% |
EBIT (%) |
8.2% |
7.3% |
9.2% |
6.7% |
2.5% |
2.1% |
4.6% |
3.9% |
3.2% |
0.9% |
-0.4% |
3.2% |
4.1% |
3.5% |
8.1% |
9.1% |
10.8% |
8.1% |
9.5% |
Koszty finansowe (mln) |
291 |
411 |
340 |
333 |
274 |
282 |
216 |
219 |
199 |
184 |
231 |
197 |
172 |
170 |
130 |
106 |
91 |
121 |
108 |
EBITDA (mln) |
9,096 |
8,605 |
9,496 |
9,052 |
7,844 |
7,185 |
8,186 |
5,221 |
5,119 |
4,028 |
4,580 |
6,501 |
6,296 |
5,883 |
6,656 |
7,605 |
7,310 |
5,449 |
6,463 |
EBITDA(%) |
18.1% |
17.7% |
19.1% |
17.9% |
15.3% |
14.5% |
17.1% |
11.1% |
10.7% |
9.1% |
9.4% |
13.9% |
13.6% |
13.3% |
15.1% |
19.2% |
19.4% |
15.9% |
16.2% |
Podatek (mln) |
904 |
1,952 |
2,304 |
1,667 |
1,174 |
3,095 |
1,123 |
597 |
441 |
390 |
435 |
1,033 |
714 |
593 |
1,084 |
1,116 |
2,345 |
1,234 |
1,331 |
Zysk Netto (mln) |
2,431 |
1,444 |
1,887 |
1,015 |
-781 |
3,985 |
1,772 |
701 |
1,001 |
268 |
226 |
1,691 |
1,224 |
1,283 |
1,732 |
2,871 |
4,953 |
2,817 |
3,045 |
Zysk netto Δ r/r |
0.0% |
-40.6% |
30.7% |
-46.2% |
-176.9% |
-610.2% |
-55.5% |
-60.4% |
42.8% |
-73.2% |
-15.7% |
648.2% |
-27.6% |
4.8% |
35.0% |
65.8% |
72.5% |
-43.1% |
8.1% |
Zysk netto (%) |
4.8% |
3.0% |
3.8% |
2.0% |
-1.5% |
8.0% |
3.7% |
1.5% |
2.1% |
0.6% |
0.5% |
3.6% |
2.7% |
2.9% |
3.9% |
7.2% |
13.2% |
8.2% |
7.6% |
EPS |
68.48 |
41.15 |
53.76 |
28.93 |
-22.22 |
113.37 |
50.41 |
19.95 |
28.5 |
7.62 |
6.44 |
48.11 |
34.83 |
36.55 |
49.4 |
82.7 |
147.54 |
84.88 |
91.89 |
EPS (rozwodnione) |
68.1 |
41.04 |
53.66 |
28.89 |
-22.22 |
113.37 |
50.41 |
19.95 |
28.5 |
7.62 |
6.44 |
48.11 |
34.83 |
36.55 |
49.4 |
82.7 |
147.54 |
84.88 |
91.89 |
Ilośc akcji (mln) |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
34 |
33 |
33 |
Ważona ilośc akcji (mln) |
36 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
34 |
33 |
33 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |