Wall Street Experts
ver. ZuMIgo(08/25)
Anhui Anke Biotechnology (Group) Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 747
EBIT TTM (mln): 883
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
128 |
126 |
156 |
191 |
228 |
268 |
338 |
430 |
542 |
636 |
849 |
1,096 |
1,462 |
1,713 |
1,701 |
2,169 |
2,331 |
2,841 |
2,536 |
Przychód Δ r/r |
0.0% |
-1.5% |
24.3% |
21.8% |
19.6% |
17.5% |
26.1% |
27.3% |
26.0% |
17.2% |
33.6% |
29.1% |
33.3% |
17.2% |
-0.6% |
27.5% |
7.5% |
21.9% |
-10.7% |
Marża brutto |
64.4% |
70.1% |
70.9% |
72.2% |
71.7% |
70.7% |
72.8% |
72.8% |
71.0% |
71.5% |
74.2% |
77.7% |
80.1% |
78.0% |
78.8% |
80.1% |
78.4% |
76.6% |
77.4% |
EBIT (mln) |
16 |
26 |
40 |
46 |
50 |
69 |
76 |
101 |
123 |
150 |
219 |
329 |
311 |
402 |
424 |
660 |
842 |
905 |
806 |
EBIT Δ r/r |
0.0% |
68.3% |
54.1% |
13.1% |
9.9% |
37.8% |
9.2% |
33.6% |
21.4% |
22.4% |
46.1% |
50.0% |
-5.6% |
29.3% |
5.5% |
55.7% |
27.6% |
7.5% |
-10.9% |
EBIT (%) |
12.2% |
20.9% |
25.9% |
24.0% |
22.1% |
25.9% |
22.4% |
23.5% |
22.6% |
23.6% |
25.8% |
30.0% |
21.3% |
23.5% |
24.9% |
30.4% |
36.1% |
31.9% |
31.8% |
Koszty finansowe (mln) |
4 |
4 |
4 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
3 |
2 |
3 |
4 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
34 |
39 |
50 |
62 |
75 |
90 |
100 |
123 |
155 |
187 |
283 |
389 |
399 |
464 |
520 |
741 |
933 |
1,009 |
927 |
EBITDA(%) |
26.5% |
30.6% |
31.8% |
32.4% |
32.9% |
33.7% |
29.7% |
28.6% |
28.5% |
29.4% |
33.3% |
35.5% |
27.3% |
27.1% |
30.6% |
34.2% |
40.0% |
35.5% |
36.5% |
Podatek (mln) |
2 |
6 |
6 |
7 |
9 |
11 |
12 |
16 |
18 |
24 |
33 |
47 |
45 |
53 |
70 |
92 |
96 |
61 |
87 |
Zysk Netto (mln) |
16 |
23 |
35 |
45 |
52 |
63 |
74 |
90 |
110 |
136 |
197 |
278 |
263 |
124 |
359 |
207 |
703 |
847 |
707 |
Zysk netto Δ r/r |
0.0% |
44.4% |
52.1% |
29.0% |
16.6% |
21.8% |
16.8% |
21.5% |
22.2% |
24.0% |
44.8% |
40.8% |
-5.2% |
-52.7% |
188.4% |
-42.4% |
240.3% |
20.5% |
-16.6% |
Zysk netto (%) |
12.3% |
18.0% |
22.1% |
23.4% |
22.8% |
23.6% |
21.9% |
20.9% |
20.3% |
21.4% |
23.2% |
25.3% |
18.0% |
7.3% |
21.1% |
9.5% |
30.2% |
29.8% |
27.9% |
EPS |
0.0161 |
0.0236 |
0.0354 |
0.0402 |
0.048 |
0.0468 |
0.0538 |
0.0646 |
0.0786 |
0.0951 |
0.13 |
0.18 |
0.17 |
0.076 |
0.22 |
0.13 |
0.43 |
0.52 |
0.42 |
EPS (rozwodnione) |
0.0161 |
0.0236 |
0.0354 |
0.0402 |
0.048 |
0.0468 |
0.0538 |
0.0646 |
0.0786 |
0.0951 |
0.13 |
0.18 |
0.17 |
0.076 |
0.22 |
0.13 |
0.43 |
0.52 |
0.42 |
Ilośc akcji (mln) |
975 |
963 |
977 |
1,108 |
1,083 |
1,354 |
1,359 |
1,391 |
1,398 |
1,397 |
1,514 |
1,547 |
1,556 |
1,638 |
1,638 |
1,638 |
1,635 |
1,634 |
1,683 |
Ważona ilośc akcji (mln) |
975 |
963 |
977 |
1,108 |
1,083 |
1,354 |
1,373 |
1,391 |
1,398 |
1,433 |
1,529 |
1,547 |
1,579 |
1,638 |
1,638 |
1,638 |
1,635 |
1,634 |
1,683 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |