Anhui Anke Biotechnology (Group) Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 128 126 156 191 228 268 338 430 542 636 849 1,096 1,462 1,713 1,701 2,169 2,331 2,841 2,536
Przychód Δ r/r 0.0% -1.5% 24.3% 21.8% 19.6% 17.5% 26.1% 27.3% 26.0% 17.2% 33.6% 29.1% 33.3% 17.2% -0.6% 27.5% 7.5% 21.9% -10.7%
Marża brutto 64.4% 70.1% 70.9% 72.2% 71.7% 70.7% 72.8% 72.8% 71.0% 71.5% 74.2% 77.7% 80.1% 78.0% 78.8% 80.1% 78.4% 76.6% 77.1%
EBIT (mln) 16 26 40 46 50 69 76 101 123 150 219 329 311 402 424 660 842 905 806
EBIT Δ r/r 0.0% 68.3% 54.1% 13.1% 9.9% 37.8% 9.2% 33.6% 21.4% 22.4% 46.1% 50.0% -5.6% 29.3% 5.5% 55.7% 27.6% 7.5% -10.9%
EBIT (%) 12.2% 20.9% 25.9% 24.0% 22.1% 25.9% 22.4% 23.5% 22.6% 23.6% 25.8% 30.0% 21.3% 23.5% 24.9% 30.4% 36.1% 31.9% 31.8%
Koszty finansowe (mln) 4 4 4 1 1 0 0 0 0 0 3 2 3 4 2 2 2 2 4
EBITDA (mln) 34 39 50 62 75 90 100 123 155 187 283 389 399 464 520 741 933 1,009 846
EBITDA(%) 26.5% 30.6% 31.8% 32.4% 32.9% 33.7% 29.7% 28.6% 28.5% 29.4% 33.3% 35.5% 27.3% 27.1% 30.6% 34.2% 40.0% 35.5% 33.4%
Podatek (mln) 2 6 6 7 9 11 12 16 18 24 33 47 45 53 70 92 96 61 87
Zysk Netto (mln) 16 23 35 45 52 63 74 90 110 136 197 278 263 124 359 207 703 847 707
Zysk netto Δ r/r 0.0% 44.4% 52.1% 29.0% 16.6% 21.8% 16.8% 21.5% 22.2% 24.0% 44.8% 40.8% -5.2% -52.7% 188.4% -42.4% 240.3% 20.5% -16.6%
Zysk netto (%) 12.3% 18.0% 22.1% 23.4% 22.8% 23.6% 21.9% 20.9% 20.3% 21.4% 23.2% 25.3% 18.0% 7.3% 21.1% 9.5% 30.2% 29.8% 27.9%
EPS 0.0161 0.0236 0.0354 0.0402 0.048 0.0468 0.0538 0.0646 0.0786 0.0951 0.13 0.18 0.17 0.076 0.22 0.13 0.43 0.52 0.42
EPS (rozwodnione) 0.0161 0.0236 0.0354 0.0402 0.048 0.0468 0.0538 0.0646 0.0786 0.0951 0.13 0.18 0.17 0.076 0.22 0.13 0.43 0.52 0.42
Ilośc akcji (mln) 975 963 977 1,108 1,083 1,354 1,359 1,391 1,398 1,397 1,514 1,547 1,556 1,638 1,638 1,638 1,635 1,634 1,683
Ważona ilośc akcji (mln) 975 963 977 1,108 1,083 1,354 1,373 1,391 1,398 1,433 1,529 1,547 1,579 1,638 1,638 1,638 1,635 1,634 1,683
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY