Sino Horizon Holdings Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 11 926
EBIT TTM (mln): 6 533
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,151 6,622 4,069 10,530 10,767 7,687 12,785 7,453 5,026 6,929 5,737 13,420 4,803 9,222 11,733 8,564
Przychód Δ r/r 0.0% 110.2% -38.6% 158.8% 2.3% -28.6% 66.3% -41.7% -32.6% 37.9% -17.2% 133.9% -64.2% 92.0% 27.2% -27.0%
Marża brutto 40.2% 37.5% 41.0% 44.7% 37.6% 51.7% 46.1% 56.3% 63.7% 57.7% 49.7% 41.2% 55.5% 59.3% 55.5% 58.6%
EBIT (mln) 799 1,838 863 4,096 3,439 8,065 8,437 5,347 1,899 4,173 605 3,458 2,421 3,378 5,748 3,576
EBIT Δ r/r 0.0% 130.1% -53.1% 374.7% -16.0% 134.5% 4.6% -36.6% -64.5% 119.8% -85.5% 472.0% -30.0% 39.5% 70.2% -37.8%
EBIT (%) 25.4% 27.8% 21.2% 38.9% 31.9% 104.9% 66.0% 71.7% 37.8% 60.2% 10.5% 25.8% 50.4% 36.6% 49.0% 41.8%
Koszty finansowe (mln) 338 377 739 1,046 1,137 977 855 854 768 844 963 762 457 641 1,510 2,031
EBITDA (mln) 1,022 2,100 1,510 4,827 4,285 8,210 8,603 5,479 2,005 4,115 678 3,534 2,495 3,444 6,063 5,637
EBITDA(%) 32.4% 31.7% 37.1% 45.8% 39.8% 106.8% 67.3% 73.5% 39.9% 59.4% 11.8% 26.3% 51.9% 37.3% 51.7% 65.8%
Podatek (mln) 190 766 1,114 1,507 922 3,967 3,892 2,053 940 1,509 -781 1,518 794 2,144 3,917 2,581
Zysk Netto (mln) 207 955 5,080 1,469 1,307 2,899 3,473 2,401 148 1,631 423 1,177 1,171 593 565 759
Zysk netto Δ r/r 0.0% 361.4% 432.1% -71.1% -11.0% 121.8% 19.8% -30.9% -93.8% 1004.1% -74.1% 178.6% -0.5% -49.4% -4.6% 34.3%
Zysk netto (%) 6.6% 14.4% 124.9% 14.0% 12.1% 37.7% 27.2% 32.2% 2.9% 23.5% 7.4% 8.8% 24.4% 6.4% 4.8% 8.9%
EPS 0.73 0.62 2.99 0.86 1.81 1.67 2.0 1.38 0.08 0.94 0.24 0.68 0.67 0.34 0.32 0.52
EPS (rozwodnione) 0.73 0.62 2.99 0.86 1.8 1.66 1.99 1.37 0.08 0.94 0.24 0.67 0.67 0.34 0.32 0.52
Ilośc akcji (mln) 283 1,532 1,700 1,700 1,740 1,740 1,740 1,740 1,740 1,740 1,740 1,740 1,740 1,740 1,740 1,740
Ważona ilośc akcji (mln) 283 1,532 1,703 1,702 1,743 1,743 1,746 1,746 1,742 1,740 1,748 1,746 1,744 1,746 1,744 1,741
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD