Wowprime Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 22 266
EBIT TTM (mln): 2 053
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,753 7,699 12,306 14,881 16,917 16,835 16,099 15,807 16,286 16,232 15,234 17,197 18,321 22,318 22,291
Przychód Δ r/r 0.0% 33.8% 59.9% 20.9% 13.7% -0.5% -4.4% -1.8% 3.0% -0.3% -6.2% 12.9% 6.5% 21.8% -0.1%
Marża brutto 53.8% 53.7% 53.6% 52.5% 51.1% 49.1% 49.0% 49.6% 46.0% 44.5% 46.3% 42.5% 43.3% 40.2% 47.2%
EBIT (mln) 766 978 1,467 1,422 1,210 716 868 1,017 568 522 457 -82 523 1,800 1,733
EBIT Δ r/r 0.0% 27.6% 50.0% -3.1% -14.9% -40.8% 21.2% 17.1% -44.1% -8.1% -12.5% -117.9% -739.9% 243.8% -3.7%
EBIT (%) 13.3% 12.7% 11.9% 9.6% 7.2% 4.3% 5.4% 6.4% 3.5% 3.2% 3.0% -0.5% 2.9% 8.1% 7.8%
Koszty finansowe (mln) 0 0 0 0 0 4 0 0 1 82 112 177 154 115 107
EBITDA (mln) 966 1,317 1,910 2,019 1,974 1,253 1,656 1,834 1,421 2,723 2,472 2,091 2,671 3,961 3,967
EBITDA(%) 16.8% 17.1% 15.5% 13.6% 11.7% 7.4% 10.3% 11.6% 8.7% 16.8% 16.2% 12.2% 14.6% 17.7% 17.8%
Podatek (mln) 130 161 325 325 304 135 255 300 185 91 90 -87 111 349 334
Zysk Netto (mln) 634 773 1,050 1,020 703 35 323 463 345 355 256 -172 258 1,381 1,292
Zysk netto Δ r/r 0.0% 21.9% 35.8% -2.8% -31.0% -95.1% 829.9% 43.1% -25.4% 2.9% -27.9% -167.2% -250.3% 434.5% -6.4%
Zysk netto (%) 11.0% 10.0% 8.5% 6.9% 4.2% 0.2% 2.0% 2.9% 2.1% 2.2% 1.7% -1.0% 1.4% 6.2% 5.8%
EPS 9.78 11.22 13.51 13.25 9.14 0.45 4.2 6.01 4.52 4.34 3.08 -2.08 2.85 16.79 15.67
EPS (rozwodnione) 9.65 11.17 13.5 13.25 9.14 0.45 4.2 6.01 4.52 4.34 3.08 -2.08 2.85 16.43 15.24
Ilośc akcji (mln) 65 69 76 77 77 77 77 77 76 82 83 82 91 82 82
Ważona ilośc akcji (mln) 66 69 76 77 77 77 77 77 76 82 83 82 91 84 85
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD