Wall Street Experts
ver. ZuMIgo(08/25)
Texhong Textile Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 44 753
EBIT TTM (mln): 553
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,034 |
1,416 |
1,916 |
2,667 |
3,254 |
3,738 |
4,088 |
5,472 |
6,873 |
7,341 |
8,229 |
10,470 |
10,575 |
13,648 |
16,306 |
19,156 |
22,003 |
19,577 |
26,521 |
23,805 |
22,725 |
23,029 |
Przychód Δ r/r |
0.0% |
36.9% |
35.3% |
39.2% |
22.0% |
14.9% |
9.4% |
33.8% |
25.6% |
6.8% |
12.1% |
27.2% |
1.0% |
29.1% |
19.5% |
17.5% |
14.9% |
-11.0% |
35.5% |
-10.2% |
-4.5% |
1.3% |
Marża brutto |
15.1% |
16.2% |
17.9% |
15.1% |
13.4% |
12.3% |
14.7% |
23.9% |
8.1% |
15.3% |
19.2% |
12.4% |
18.0% |
19.4% |
15.0% |
16.4% |
13.6% |
13.8% |
22.1% |
11.6% |
6.4% |
12.4% |
EBIT (mln) |
100 |
160 |
217 |
243 |
279 |
265 |
363 |
985 |
158 |
677 |
1,100 |
636 |
1,184 |
1,904 |
1,312 |
1,953 |
1,437 |
800 |
3,444 |
741 |
390 |
1,186 |
EBIT Δ r/r |
0.0% |
59.9% |
35.3% |
11.9% |
15.0% |
-5.2% |
37.0% |
171.6% |
-83.9% |
327.6% |
62.5% |
-42.2% |
86.1% |
60.9% |
-31.1% |
48.8% |
-26.4% |
-44.4% |
330.7% |
-78.5% |
-47.4% |
204.2% |
EBIT (%) |
9.7% |
11.3% |
11.3% |
9.1% |
8.6% |
7.1% |
8.9% |
18.0% |
2.3% |
9.2% |
13.4% |
6.1% |
11.2% |
14.0% |
8.0% |
10.2% |
6.5% |
4.1% |
13.0% |
3.1% |
1.7% |
5.1% |
Koszty finansowe (mln) |
9 |
13 |
20 |
28 |
17 |
3 |
49 |
70 |
162 |
143 |
205 |
245 |
235 |
247 |
271 |
347 |
457 |
371 |
207 |
375 |
544 |
449 |
EBITDA (mln) |
97 |
151 |
202 |
227 |
215 |
348 |
490 |
1,202 |
461 |
919 |
1,362 |
1,026 |
1,630 |
2,436 |
1,978 |
2,687 |
2,298 |
1,730 |
4,395 |
1,679 |
1,572 |
2,361 |
EBITDA(%) |
9.4% |
10.7% |
10.5% |
8.5% |
6.6% |
9.3% |
12.0% |
22.0% |
6.7% |
12.5% |
16.5% |
9.8% |
15.4% |
17.8% |
12.1% |
14.0% |
10.4% |
8.8% |
16.6% |
7.1% |
6.9% |
10.3% |
Podatek (mln) |
7 |
11 |
17 |
24 |
25 |
34 |
32 |
109 |
22 |
71 |
114 |
48 |
147 |
296 |
187 |
256 |
192 |
151 |
599 |
30 |
169 |
186 |
Zysk Netto (mln) |
85 |
137 |
180 |
191 |
238 |
214 |
286 |
841 |
61 |
487 |
1,126 |
307 |
591 |
1,188 |
1,152 |
1,163 |
884 |
517 |
2,685 |
157 |
-376 |
554 |
Zysk netto Δ r/r |
0.0% |
61.1% |
31.8% |
5.7% |
24.8% |
-9.9% |
33.3% |
194.6% |
-92.7% |
694.3% |
131.4% |
-72.8% |
92.6% |
101.0% |
-3.0% |
1.0% |
-24.0% |
-41.5% |
419.3% |
-94.2% |
-339.6% |
-247.3% |
Zysk netto (%) |
8.2% |
9.7% |
9.4% |
7.1% |
7.3% |
5.7% |
7.0% |
15.4% |
0.9% |
6.6% |
13.7% |
2.9% |
5.6% |
8.7% |
7.1% |
6.1% |
4.0% |
2.6% |
10.1% |
0.7% |
-1.7% |
2.4% |
EPS |
0.12 |
0.19 |
0.21 |
0.22 |
0.27 |
0.24 |
0.32 |
0.95 |
0.07 |
0.55 |
1.27 |
0.35 |
0.67 |
1.33 |
1.26 |
1.27 |
0.97 |
0.57 |
2.93 |
0.17 |
-0.41 |
0.6 |
EPS (rozwodnione) |
0.12 |
0.19 |
0.21 |
0.22 |
0.27 |
0.24 |
0.32 |
0.95 |
0.07 |
0.55 |
1.27 |
0.35 |
0.67 |
1.33 |
1.26 |
1.27 |
0.97 |
0.56 |
2.93 |
0.17 |
-0.41 |
0.6 |
Ilośc akcji (mln) |
707 |
721 |
858 |
866 |
875 |
884 |
885 |
885 |
885 |
885 |
885 |
885 |
885 |
893 |
915 |
915 |
915 |
915 |
917 |
918 |
918 |
923 |
Ważona ilośc akcji (mln) |
707 |
721 |
858 |
866 |
875 |
884 |
885 |
885 |
885 |
885 |
885 |
885 |
885 |
893 |
916 |
917 |
916 |
915 |
918 |
918 |
918 |
918 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |