Rachunek Zysków i Strat
| Wskaźnik | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1 | 0 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Przychód (mln) | 10 209 | 10 504 | 11 210 | 11 420 | 11 693 | 11 612 | 10 739 | 10 389 | 11 344 | 10 793 | 11 406 | 12 057 |
| Przychód Δ okr/okr | 0.0% | 2.9% | 6.7% | 1.9% | 2.4% | -0.7% | -7.5% | -3.3% | 9.2% | -4.9% | 5.7% | 5.7% |
| Marża brutto | 58.6% | 54.0% | 53.7% | 53.0% | 54.0% | 52.8% | 48.9% | 48.7% | 51.5% | 50.3% | 52.8% | 53.6% |
| EBIT (mln) | 5 937 | 5 027 | 5 288 | 5 172 | 5 280 | 5 086 | 4 213 | 4 140 | 4 845 | 4 509 | 4 889 | 5 488 |
| EBIT Δ okr/okr | 0.0% | -15.3% | 5.2% | -2.2% | 2.1% | -3.7% | -17.2% | -1.7% | 17.0% | -6.9% | 8.4% | 12.3% |
| EBIT (%) | 58.2% | 47.9% | 47.2% | 45.3% | 45.2% | 43.8% | 39.2% | 39.8% | 42.7% | 41.8% | 42.9% | 45.5% |
| Koszty finansowe (mln) | 0 | 938 | 1 025 | 991 | 848 | 967 | 1 004 | 971 | 800 | 961 | 1 726 | 1 408 |
| EBITDA (mln) | 7 920 | 7 745 | 8 081 | 8 046 | 5 280 | 8 114 | 7 329 | 7 280 | 8 087 | 7 717 | 7 794 | 8 626 |
| EBITDA(%) | 77.6% | 73.7% | 72.1% | 70.5% | 45.2% | 69.9% | 68.2% | 70.1% | 71.3% | 71.5% | 68.3% | 71.5% |
| Podatek (mln) | 859 | 709 | 750 | 757 | 794 | 759 | 614 | 568 | 735 | 629 | 646 | 741 |
| Zysk Netto (mln) | 5 180 | 3 201 | 3 591 | 3 599 | 3 341 | 3 051 | 2 327 | 2 732 | 2 933 | 2 954 | 3 156 | 3 111 |
| Zysk netto Δ okr/okr | 0.0% | -38.2% | 12.2% | 0.2% | -7.2% | -8.7% | -23.7% | 17.4% | 7.4% | 0.7% | 6.8% | -1.4% |
| Zysk netto (%) | 50.7% | 30.5% | 32.0% | 31.5% | 28.6% | 26.3% | 21.7% | 26.3% | 25.9% | 27.4% | 27.7% | 25.8% |
| EPS | 0.59 | 0.39 | 0.41 | 0.41 | 0.38 | 0.35 | 0.26 | 0.31 | 0.33 | 0.33 | 0.36 | 0.35 |
| EPS (rozwodnione) | 0.59 | 0.39 | 0.41 | 0.41 | 0.38 | 0.35 | 0.26 | 0.31 | 0.33 | 0.33 | 0.36 | 0.35 |
| Ilośc akcji (mln) | 8 836 | 8 158 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 |
| Ważona ilośc akcji (mln) | 8 836 | 8 158 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 | 8 836 |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |