Eastern Media International Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 779
EBIT TTM (mln): -30
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14,461 9,042 8,795 4,689 10,635 14,717 12,740 11,718 12,813 11,383 10,533 14,211 19,305 3,129 4,728 5,512 5,949 5,842 5,749
Przychód Δ r/r 0.0% -37.5% -2.7% -46.7% 126.8% 38.4% -13.4% -8.0% 9.3% -11.2% -7.5% 34.9% 35.8% -83.8% 51.1% 16.6% 7.9% -1.8% -1.6%
Marża brutto 16.2% 25.5% 27.3% 15.6% 13.3% 19.9% 10.3% 28.9% 8.0% 17.7% 32.9% 24.6% 25.2% 30.1% 30.6% 30.3% 32.2% 23.1% 32.3%
EBIT (mln) 104 730 1,367 -439 -1,588 -1,937 -2,871 -289 -2,744 -1,510 -77 -302 -286 520 546 948 -1,254 -90 323
EBIT Δ r/r 0.0% 599.2% 87.2% -132.1% 261.5% 22.0% 48.2% -89.9% 848.7% -45.0% -94.9% 294.3% -5.2% -281.8% 5.0% 73.5% -232.4% -92.8% -458.8%
EBIT (%) 0.7% 8.1% 15.5% -9.4% -14.9% -13.2% -22.5% -2.5% -21.4% -13.3% -0.7% -2.1% -1.5% 16.6% 11.6% 17.2% -21.1% -1.5% 5.6%
Koszty finansowe (mln) 345 150 179 113 124 170 263 368 413 467 380 117 63 146 226 224 247 281 318
EBITDA (mln) 1,934 1,721 371 743 -865 -1,606 -2,354 1,145 -2,855 -1,426 775 3,400 2,408 1,368 1,818 2,304 109 1,311 1,909
EBITDA(%) 13.4% 19.0% 4.2% 15.8% -8.1% -10.9% -18.5% 9.8% -22.3% -12.5% 7.4% 23.9% 12.5% 43.7% 38.4% 41.8% 1.8% 22.4% 33.2%
Podatek (mln) 139 332 148 -260 -28 243 21 88 114 81 46 195 388 -184 -183 -39 248 53 118
Zysk Netto (mln) 1,754 1,583 -1,794 132 -892 -1,963 -3,886 306 -3,590 -2,157 242 2,529 1,071 545 521 745 -1,750 -273 372
Zysk netto Δ r/r 0.0% -9.8% -213.4% -107.3% -776.9% 120.2% 98.0% -107.9% -1271.9% -39.9% -111.2% 945.9% -57.6% -49.1% -4.4% 43.1% -334.8% -84.4% -236.3%
Zysk netto (%) 12.1% 17.5% -20.4% 2.8% -8.4% -13.3% -30.5% 2.6% -28.0% -18.9% 2.3% 17.8% 5.5% 17.4% 11.0% 13.5% -29.4% -4.7% 6.5%
EPS 3.96 3.81 -3.61 0.27 -1.87 -4.12 -8.16 -0.48 -7.54 -4.53 0.51 4.25 2.02 1.81 1.73 2.41 -5.52 -0.91 1.23
EPS (rozwodnione) 3.81 3.69 -3.61 0.27 -1.87 -4.12 -8.16 -0.48 -7.54 -4.53 0.51 4.25 2.02 1.81 1.73 2.41 -5.52 -0.91 1.23
Ilośc akcji (mln) 443 410 497 480 476 476 476 476 476 476 476 595 530 300 300 309 317 300 300
Ważona ilośc akcji (mln) 461 423 497 480 476 476 476 477 476 476 476 596 530 301 301 310 317 300 301
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD