Wall Street Experts
ver. ZuMIgo(08/25)
E-Lead Electronic Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 397
EBIT TTM (mln): 393
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
862 |
1,136 |
663 |
596 |
1,341 |
2,007 |
2,881 |
3,287 |
3,590 |
3,326 |
2,733 |
2,403 |
1,978 |
2,202 |
1,633 |
2,476 |
3,566 |
3,766 |
4,623 |
Przychód Δ r/r |
0.0% |
31.8% |
-41.6% |
-10.1% |
124.9% |
49.7% |
43.5% |
14.1% |
9.2% |
-7.4% |
-17.8% |
-12.1% |
-17.7% |
11.3% |
-25.8% |
51.6% |
44.0% |
5.6% |
22.8% |
Marża brutto |
32.9% |
37.7% |
25.9% |
5.8% |
30.5% |
31.5% |
28.1% |
29.2% |
31.5% |
25.5% |
21.7% |
17.6% |
15.7% |
23.3% |
23.2% |
26.6% |
26.7% |
23.1% |
25.9% |
EBIT (mln) |
27 |
144 |
-136 |
-189 |
105 |
190 |
234 |
408 |
555 |
197 |
28 |
-102 |
-154 |
33 |
-60 |
133 |
527 |
249 |
459 |
EBIT Δ r/r |
0.0% |
432.4% |
-194.3% |
38.6% |
-155.9% |
80.3% |
23.0% |
74.3% |
36.2% |
-64.5% |
-85.8% |
-466.1% |
50.5% |
-121.5% |
-282.5% |
-319.6% |
297.0% |
-52.7% |
84.3% |
EBIT (%) |
3.1% |
12.7% |
-20.5% |
-31.6% |
7.9% |
9.5% |
8.1% |
12.4% |
15.5% |
5.9% |
1.0% |
-4.3% |
-7.8% |
1.5% |
-3.7% |
5.4% |
14.8% |
6.6% |
9.9% |
Koszty finansowe (mln) |
6 |
8 |
12 |
8 |
6 |
7 |
5 |
3 |
2 |
5 |
10 |
7 |
11 |
16 |
14 |
14 |
29 |
35 |
35 |
EBITDA (mln) |
42 |
192 |
-170 |
-115 |
157 |
310 |
321 |
548 |
755 |
386 |
167 |
25 |
-66 |
147 |
53 |
260 |
670 |
392 |
667 |
EBITDA(%) |
4.8% |
16.9% |
-25.6% |
-19.3% |
11.7% |
15.5% |
11.2% |
16.7% |
21.0% |
11.6% |
6.1% |
1.1% |
-3.3% |
6.7% |
3.2% |
10.5% |
18.8% |
10.4% |
14.4% |
Podatek (mln) |
-33 |
31 |
-19 |
-32 |
13 |
71 |
56 |
102 |
117 |
51 |
27 |
-9 |
-82 |
31 |
-1 |
67 |
141 |
41 |
90 |
Zysk Netto (mln) |
7 |
94 |
-209 |
-151 |
82 |
169 |
191 |
357 |
536 |
211 |
11 |
-91 |
-232 |
1 |
-82 |
97 |
347 |
233 |
380 |
Zysk netto Δ r/r |
0.0% |
1287.9% |
-321.3% |
-27.7% |
-154.0% |
106.8% |
13.5% |
86.7% |
50.2% |
-60.7% |
-94.6% |
-900.7% |
153.8% |
-100.3% |
-13124.0% |
-217.8% |
259.1% |
-32.9% |
63.2% |
Zysk netto (%) |
0.8% |
8.3% |
-31.5% |
-25.3% |
6.1% |
8.4% |
6.6% |
10.9% |
14.9% |
6.3% |
0.4% |
-3.8% |
-11.7% |
0.0% |
-5.0% |
3.9% |
9.7% |
6.2% |
8.2% |
EPS |
0.0663 |
0.94 |
-2.02 |
-1.46 |
0.79 |
1.58 |
1.66 |
3.0 |
4.49 |
1.77 |
0.0995 |
-0.77 |
-1.94 |
0.0053 |
-0.69 |
0.81 |
2.88 |
1.89 |
3.09 |
EPS (rozwodnione) |
0.0663 |
0.9 |
-1.99 |
-1.45 |
0.78 |
1.43 |
1.62 |
3.0 |
4.49 |
1.77 |
0.0995 |
-0.77 |
-1.94 |
0.0053 |
-0.69 |
0.81 |
2.84 |
1.84 |
3.02 |
Ilośc akcji (mln) |
101 |
101 |
103 |
103 |
104 |
106 |
116 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
120 |
123 |
123 |
Ważona ilośc akcji (mln) |
103 |
105 |
105 |
104 |
105 |
117 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
119 |
122 |
127 |
127 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |