LC Logistics Inc

Rachunek Zysków i Strat kwartalnie




2021-062021-122022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-1201B2B3B4B0.050.10.15
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2021 2021 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2021-06-30 2021-12-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 1,124 3,944 3,243 1,061 2,157 375 742 312 629 377 817 596 596
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 91.9% <span style="color:red">-90.50%</span> <span style="color:red">-77.13%</span> <span style="color:red">-70.54%</span> <span style="color:red">-70.82%</span> 0.7% 10.2% 90.8% <span style="color:red">-5.30%</span>
Marża brutto 9.4% 11.2% 12.5% 10.8% 10.5% 22.6% 22.6% 13.4% 13.4% 9.0% 9.0% 11.9% 11.9%
Koszty i Wydatki (mln) 1,050 3,547 2,888 1,001 2,004 314 619 302 612 371 798 565 565
EBIT (mln) 75 397 355 75 153 61 122 9 18 7 19 31 31
EBIT Δ kw/kw 51.2% 546.3% 189.8% 783.0% 768.7% 224.7% 0.0% 0.0% 0.0% 98.3% 0.0% 91.2% 58.2%
EBIT (%) 6.7% 10.1% 10.9% 7.1% 7.1% 16.4% 16.5% 2.7% 2.8% 1.8% 2.3% 5.3% 5.3%
Przychody fiansowe (mln) 0 0 2 1 1 2 0 0 0 0 0 0 0
Koszty finansowe (mln) 3 7 4 0 2 0 4 0 2 0 5 0 0
Amortyzacja (mln) 21 16 19 11 26 12 27 10 23 11 41 11 10
EBITDA (mln) 96 412 374 87 179 73 149 19 41 20 60 39 38
EBITDA(%) 8.5% 10.5% 11.5% 8.2% 8.3% 19.6% 20.1% 5.9% 6.4% 5.3% 7.4% 6.6% 6.3%
NOPLAT (mln) 72 414 349 59 120 59 117 10 21 7 14 197 197
Podatek (mln) 5 14 8 1 3 1 -2 3 5 0 0 3 3
Zysk Netto (mln) 66 398 334 57 117 60 118 8 16 5 10 193 193
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 76.5% <span style="color:red">-85.05%</span> <span style="color:red">-64.76%</span> <span style="color:red">-86.24%</span> <span style="color:red">-86.37%</span> <span style="color:red">-92.10%</span> <span style="color:red">-91.36%</span> 2342.3% 1112.3%
Zysk netto (%) 5.9% 10.1% 10.3% 5.4% 5.4% 15.9% 15.9% 2.5% 2.5% 1.2% 1.2% 32.4% 32.4%
EPS 0.23 1.4 1.18 0.22 0.41 0.23 0.41 0.0291 0.0557 0.01644008 0.0356 0.67 0.67
EPS (rozwodnione) 0.23 1.4 1.18 0.22 0.41 0.23 0.41 0.0291 0.0557 0.01644008 0.0356 0.67 0.67
Ilośc akcji (mln) 284 284 284 256 284 256 284 272 286 286 286 286 286
Ważona ilośc akcji (mln) 284 284 284 256 284 256 284 272 286 286 286 286 286
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD CNY HKD CNY CNY