Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
1 780.345 |
1 746.254 |
1 942.047 |
1 858.349 |
1 747.474 |
1 797.517 |
1 841.268 |
2 056.536 |
2 366.103 |
2 604.289 |
3 087.288 |
3 629.849 |
4 287.353 |
4 798.494 |
5 378.32 |
6 181.509 |
Aktywa trwałe (mln) |
412.896 |
412.651 |
376.453 |
236.453 |
188.214 |
137.008 |
91.57 |
38.053 |
35.684 |
38.629 |
42.423 |
58.742 |
68.122 |
61.209 |
55.673 |
64.621 |
Rzeczowe aktywa trwałe netto |
1.49 |
0.0 |
0.0 |
0.822 |
3.844 |
2.885 |
7.199 |
8.451 |
4.874 |
2.864 |
6.373 |
3.589 |
2.925 |
2.013 |
18.018 |
18.571 |
Wartość firmy |
339.296 |
352.158 |
315.491 |
187.403 |
137.857 |
91.904 |
45.952 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
12.27 |
3.156 |
2.856 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.03 |
0.82 |
0.611 |
0.401 |
0.978 |
1.985 |
1.539 |
4.022 |
Wartość firmy i wartości niematerialne i prawne |
351.566 |
355.314 |
318.347 |
187.403 |
137.857 |
91.904 |
45.952 |
0.0 |
1.03 |
0.82 |
0.611 |
0.401 |
0.978 |
1.985 |
1.539 |
4.022 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
214.146 |
227.904 |
235.191 |
261.048 |
270.423 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.0 |
6.0 |
20.548 |
19.748 |
19.385 |
18.362 |
0.0 |
0.0 |
Aktywa obrotowe |
1 367.449 |
1 333.603 |
1 565.594 |
1 621.896 |
1 559.26 |
1 660.509 |
1 749.698 |
2 018.483 |
2 330.419 |
2 565.66 |
3 044.865 |
3 571.105 |
4 219.228 |
4 737.283 |
5 322.646 |
6 116.887 |
Środki pieniężne i Inwestycje |
1 212.32 |
1 160.253 |
1 404.659 |
1 486.54 |
1 430.096 |
1 562.189 |
1 598.525 |
1 884.492 |
2 140.768 |
2 406.791 |
2 852.553 |
3 345.274 |
3 971.358 |
4 484.099 |
5 047.336 |
5 826.084 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.367 |
27.995 |
23.74 |
18.924 |
25.249 |
Inwestycje krótkoterminowe |
500.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 400.0 |
0.0 |
4 500.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
712.32 |
1 160.253 |
1 404.659 |
1 486.54 |
1 430.096 |
1 562.189 |
1 598.525 |
1 884.492 |
2 140.768 |
2 406.791 |
2 852.553 |
3 345.274 |
3 971.358 |
4 484.099 |
5 047.336 |
5 826.084 |
Należności krótkoterminowe |
50.266 |
61.74 |
78.381 |
62.012 |
41.297 |
39.921 |
35.482 |
34.788 |
32.529 |
24.87 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
147.416 |
123.131 |
229.254 |
172.624 |
89.997 |
125.032 |
59.701 |
117.742 |
214.28 |
154.725 |
241.404 |
292.86 |
392.509 |
316.632 |
289.12 |
397.108 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.061 |
38.856 |
Zobowiązania długoterminowe |
0.0 |
0.001 |
0.0 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.001 |
0.001 |
0.001 |
0.0 |
0.002 |
0.003 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
147.416 |
123.132 |
229.254 |
172.625 |
89.997 |
125.032 |
59.701 |
117.742 |
214.28 |
154.725 |
241.405 |
292.861 |
392.51 |
316.632 |
289.122 |
397.111 |
Kapitał własny |
1 632.929 |
1 623.122 |
1 712.793 |
1 685.724 |
1 657.477 |
1 672.485 |
1 781.567 |
1 938.794 |
2 151.823 |
2 449.564 |
2 845.883 |
3 336.988 |
3 894.843 |
4 481.862 |
5 089.198 |
5 784.398 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 780.345 |
1 746.254 |
1 942.047 |
1 858.349 |
1 747.474 |
1 797.517 |
1 841.268 |
2 056.536 |
2 366.103 |
2 604.289 |
3 087.288 |
3 629.849 |
4 287.353 |
4 798.494 |
5 378.32 |
6 181.509 |
Inwestycje |
500.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.0 |
6.0 |
6.0 |
20.548 |
19.748 |
19.385 |
18.362 |
4 500.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
712.32 |
1 160.253 |
1 404.659 |
1 486.54 |
1 430.096 |
1 562.189 |
1 598.525 |
1 884.492 |
2 140.768 |
2 406.791 |
2 852.553 |
3 345.274 |
3 971.358 |
4 484.099 |
5 047.336 |
5 826.084 |
Dług netto |
(712.32) |
(1 160.253) |
(1 404.659) |
(1 486.54) |
(1 430.096) |
(1 562.189) |
(1 598.525) |
(1 884.492) |
(2 140.768) |
(2 406.791) |
(2 852.553) |
(3 345.274) |
(3 971.358) |
(4 484.099) |
(5 047.336) |
(5 826.084) |
Ticker |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
2477.T |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |