Wall Street Experts
ver. ZuMIgo(08/25)
Leadtek Research Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 389
EBIT TTM (mln): -249
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,573 |
2,857 |
2,464 |
2,270 |
2,009 |
2,129 |
2,477 |
2,765 |
2,943 |
3,329 |
3,640 |
4,548 |
8,823 |
5,311 |
4,276 |
4,296 |
Przychód Δ r/r |
0.0% |
11.0% |
-13.8% |
-7.9% |
-11.5% |
6.0% |
16.3% |
11.6% |
6.4% |
13.1% |
9.3% |
25.0% |
94.0% |
-39.8% |
-19.5% |
0.5% |
Marża brutto |
10.1% |
12.7% |
13.3% |
10.3% |
14.6% |
14.9% |
16.2% |
13.2% |
13.7% |
14.3% |
13.4% |
12.4% |
17.8% |
11.4% |
13.6% |
8.6% |
EBIT (mln) |
-288 |
-100 |
-55 |
-143 |
-116 |
-128 |
-79 |
-157 |
-70 |
-13 |
18 |
72 |
560 |
-169 |
-99 |
-399 |
EBIT Δ r/r |
0.0% |
-65.2% |
-44.9% |
158.1% |
-18.6% |
9.8% |
-38.4% |
100.4% |
-55.6% |
-81.5% |
-238.2% |
303.7% |
676.1% |
-130.1% |
-41.6% |
305.1% |
EBIT (%) |
-11.2% |
-3.5% |
-2.2% |
-6.3% |
-5.8% |
-6.0% |
-3.2% |
-5.7% |
-2.4% |
-0.4% |
0.5% |
1.6% |
6.3% |
-3.2% |
-2.3% |
-9.3% |
Koszty finansowe (mln) |
4 |
3 |
2 |
3 |
5 |
11 |
11 |
14 |
11 |
16 |
23 |
21 |
15 |
25 |
36 |
28 |
EBITDA (mln) |
-206 |
-30 |
5 |
-78 |
-62 |
-81 |
-55 |
-143 |
51 |
-14 |
64 |
121 |
603 |
-119 |
-45 |
-347 |
EBITDA(%) |
-8.0% |
-1.1% |
0.2% |
-3.5% |
-3.1% |
-3.8% |
-2.2% |
-5.2% |
1.7% |
-0.4% |
1.8% |
2.7% |
6.8% |
-2.2% |
-1.1% |
-8.1% |
Podatek (mln) |
81 |
16 |
2 |
10 |
2 |
0 |
4 |
-2 |
5 |
16 |
20 |
30 |
111 |
-6 |
27 |
7 |
Zysk Netto (mln) |
-371 |
79 |
-46 |
-124 |
-100 |
-135 |
52 |
-208 |
-58 |
-60 |
-25 |
27 |
435 |
-196 |
-160 |
-441 |
Zysk netto Δ r/r |
0.0% |
-121.4% |
-157.4% |
171.6% |
-19.4% |
35.5% |
-138.5% |
-500.1% |
-72.1% |
3.6% |
-59.1% |
-208.7% |
1525.6% |
-145.0% |
-18.4% |
176.2% |
Zysk netto (%) |
-14.4% |
2.8% |
-1.8% |
-5.4% |
-5.0% |
-6.3% |
2.1% |
-7.5% |
-2.0% |
-1.8% |
-0.7% |
0.6% |
4.9% |
-3.7% |
-3.7% |
-10.3% |
EPS |
-6.29 |
1.34 |
-0.77 |
-2.1 |
-1.69 |
-2.29 |
0.89 |
-3.53 |
-0.99 |
-1.02 |
-0.42 |
0.45 |
7.38 |
-3.32 |
-2.53 |
-5.25 |
EPS (rozwodnione) |
-6.29 |
1.34 |
-0.77 |
-2.1 |
-1.69 |
-2.29 |
0.89 |
-3.53 |
-0.99 |
-1.02 |
-0.42 |
0.45 |
7.37 |
-3.32 |
-2.53 |
-5.25 |
Ilośc akcji (mln) |
59 |
84 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
63 |
84 |
Ważona ilośc akcji (mln) |
59 |
84 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
59 |
63 |
84 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |