Leadtek Research Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 389
EBIT TTM (mln): -249
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,573 2,857 2,464 2,270 2,009 2,129 2,477 2,765 2,943 3,329 3,640 4,548 8,823 5,311 4,276 4,296
Przychód Δ r/r 0.0% 11.0% -13.8% -7.9% -11.5% 6.0% 16.3% 11.6% 6.4% 13.1% 9.3% 25.0% 94.0% -39.8% -19.5% 0.5%
Marża brutto 10.1% 12.7% 13.3% 10.3% 14.6% 14.9% 16.2% 13.2% 13.7% 14.3% 13.4% 12.4% 17.8% 11.4% 13.6% 8.6%
EBIT (mln) -288 -100 -55 -143 -116 -128 -79 -157 -70 -13 18 72 560 -169 -99 -399
EBIT Δ r/r 0.0% -65.2% -44.9% 158.1% -18.6% 9.8% -38.4% 100.4% -55.6% -81.5% -238.2% 303.7% 676.1% -130.1% -41.6% 305.1%
EBIT (%) -11.2% -3.5% -2.2% -6.3% -5.8% -6.0% -3.2% -5.7% -2.4% -0.4% 0.5% 1.6% 6.3% -3.2% -2.3% -9.3%
Koszty finansowe (mln) 4 3 2 3 5 11 11 14 11 16 23 21 15 25 36 28
EBITDA (mln) -206 -30 5 -78 -62 -81 -55 -143 51 -14 64 121 603 -119 -45 -347
EBITDA(%) -8.0% -1.1% 0.2% -3.5% -3.1% -3.8% -2.2% -5.2% 1.7% -0.4% 1.8% 2.7% 6.8% -2.2% -1.1% -8.1%
Podatek (mln) 81 16 2 10 2 0 4 -2 5 16 20 30 111 -6 27 7
Zysk Netto (mln) -371 79 -46 -124 -100 -135 52 -208 -58 -60 -25 27 435 -196 -160 -441
Zysk netto Δ r/r 0.0% -121.4% -157.4% 171.6% -19.4% 35.5% -138.5% -500.1% -72.1% 3.6% -59.1% -208.7% 1525.6% -145.0% -18.4% 176.2%
Zysk netto (%) -14.4% 2.8% -1.8% -5.4% -5.0% -6.3% 2.1% -7.5% -2.0% -1.8% -0.7% 0.6% 4.9% -3.7% -3.7% -10.3%
EPS -6.29 1.34 -0.77 -2.1 -1.69 -2.29 0.89 -3.53 -0.99 -1.02 -0.42 0.45 7.38 -3.32 -2.53 -5.25
EPS (rozwodnione) -6.29 1.34 -0.77 -2.1 -1.69 -2.29 0.89 -3.53 -0.99 -1.02 -0.42 0.45 7.37 -3.32 -2.53 -5.25
Ilośc akcji (mln) 59 84 59 59 59 59 59 59 59 59 59 59 59 59 63 84
Ważona ilośc akcji (mln) 59 84 59 59 59 59 59 59 59 59 59 59 59 59 63 84
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD