Visual Photonics Epitaxy Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 456
EBIT TTM (mln): 860
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 915 999 1,170 1,559 1,773 2,153 2,249 2,150 2,073 2,392 2,183 2,137 2,062 2,531 2,645 3,609 2,604 2,694 3,241
Przychód Δ r/r 0.0% 9.1% 17.1% 33.3% 13.7% 21.4% 4.5% -4.4% -3.6% 15.4% -8.7% -2.1% -3.5% 22.7% 4.5% 36.4% -27.8% 3.5% 20.3%
Marża brutto 35.3% 29.4% 24.5% 36.3% 37.5% 35.4% 33.7% 32.7% 34.8% 37.5% 37.1% 34.8% 37.6% 40.9% 42.1% 42.1% 41.8% 34.1% 39.5%
EBIT (mln) 190 87 72 374 514 592 568 521 524 671 588 515 464 637 656 1,059 674 542 721
EBIT Δ r/r 0.0% -54.5% -17.0% 420.2% 37.5% 15.0% -3.9% -8.4% 0.7% 27.9% -12.3% -12.4% -9.9% 37.3% 3.1% 61.4% -36.4% -19.6% 33.0%
EBIT (%) 20.8% 8.7% 6.2% 24.0% 29.0% 27.5% 25.3% 24.2% 25.3% 28.0% 26.9% 24.1% 22.5% 25.2% 24.8% 29.4% 25.9% 20.1% 22.3%
Koszty finansowe (mln) 10 10 7 7 6 6 0 0 0 0 0 0 5 8 7 7 7 13 11
EBITDA (mln) 281 262 142 522 626 789 786 767 740 879 796 725 714 893 942 1,332 917 826 1,117
EBITDA(%) 30.7% 26.2% 12.1% 33.5% 35.3% 36.7% 35.0% 35.7% 35.7% 36.7% 36.5% 33.9% 34.6% 35.3% 35.6% 36.9% 35.2% 30.7% 34.5%
Podatek (mln) 6 -24 -4 29 42 63 98 92 96 98 92 85 92 114 115 198 123 91 147
Zysk Netto (mln) 176 167 -13 339 413 513 462 461 468 593 467 394 397 514 533 855 545 450 671
Zysk netto Δ r/r 0.0% -5.3% -107.6% -2785.7% 21.9% 24.2% -10.0% -0.2% 1.7% 26.5% -21.2% -15.6% 0.7% 29.5% 3.6% 60.6% -36.3% -17.3% 49.0%
Zysk netto (%) 19.2% 16.7% -1.1% 21.7% 23.3% 23.8% 20.5% 21.4% 22.6% 24.8% 21.4% 18.5% 19.3% 20.3% 20.1% 23.7% 20.9% 16.7% 20.7%
EPS 1.23 1.14 -0.0783 2.11 2.29 2.83 2.51 2.49 2.53 2.4 2.12 2.15 2.16 2.79 2.88 4.62 2.95 2.43 3.62
EPS (rozwodnione) 1.18 1.03 -0.0759 2.1 2.27 2.8 2.51 2.48 2.52 2.39 2.11 2.15 2.15 2.78 2.86 4.6 2.93 2.43 3.62
Ilośc akcji (mln) 143 146 161 161 180 182 184 185 185 185 220 183 184 184 185 185 185 185 185
Ważona ilośc akcji (mln) 149 159 166 161 182 184 184 186 186 186 222 184 185 185 186 186 186 185 185
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD