King Yuan Electronics Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 30 297
EBIT TTM (mln): 7 478
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13,616 14,486 14,636 12,614 17,670 15,154 14,523 14,694 16,278 17,129 20,082 19,687 20,815 25,539 28,959 33,759 36,782 33,025 26,856
Przychód Δ r/r 0.0% 6.4% 1.0% -13.8% 40.1% -14.2% -4.2% 1.2% 10.8% 5.2% 17.2% -2.0% 5.7% 22.7% 13.4% 16.6% 9.0% -10.2% -18.7%
Marża brutto 29.1% 23.6% 16.6% 6.4% 22.7% 15.9% 24.8% 27.3% 30.0% 28.0% 29.5% 29.4% 25.8% 27.5% 27.5% 30.7% 35.5% 33.7% 34.8%
EBIT (mln) 2,896 2,193 1,013 -563 2,349 651 1,883 2,286 2,932 2,703 3,702 3,467 2,723 4,247 4,926 7,199 9,525 8,183 6,172
EBIT Δ r/r 0.0% -24.3% -53.8% -155.6% -517.3% -72.3% 189.3% 21.4% 28.3% -7.8% 36.9% -6.4% -21.5% 56.0% 16.0% 46.2% 32.3% -14.1% -24.6%
EBIT (%) 21.3% 15.1% 6.9% -4.5% 13.3% 4.3% 13.0% 15.6% 18.0% 15.8% 18.4% 17.6% 13.1% 16.6% 17.0% 21.3% 25.9% 24.8% 23.0%
Koszty finansowe (mln) 223 296 409 307 209 171 166 159 139 172 193 198 205 312 379 344 555 690 438
EBITDA (mln) 8,785 8,624 8,059 6,891 9,495 6,620 7,348 7,131 7,687 8,146 9,356 9,477 9,324 11,307 13,334 16,412 18,746 17,317 13,733
EBITDA(%) 64.5% 59.5% 55.1% 54.6% 53.7% 43.7% 50.6% 48.5% 47.2% 47.6% 46.6% 48.1% 44.8% 44.3% 46.0% 48.6% 51.0% 52.4% 51.1%
Podatek (mln) 121 191 350 496 480 266 415 502 560 566 609 701 596 873 907 1,621 1,984 1,468 1,211
Zysk Netto (mln) 2,813 2,001 388 -1,021 1,796 478 1,554 1,816 2,559 2,282 2,981 2,234 1,795 3,042 3,637 5,175 6,837 5,840 7,779
Zysk netto Δ r/r 0.0% -28.9% -80.6% -363.0% -275.9% -73.4% 225.4% 16.9% 40.9% -10.8% 30.7% -25.1% -19.6% 69.4% 19.6% 42.3% 32.1% -14.6% 33.2%
Zysk netto (%) 20.7% 13.8% 2.7% -8.1% 10.2% 3.2% 10.7% 12.4% 15.7% 13.3% 14.8% 11.3% 8.6% 11.9% 12.6% 15.3% 18.6% 17.7% 29.0%
EPS 2.27 1.58 0.31 -0.83 1.48 0.38 1.31 1.53 2.15 1.93 2.56 1.88 1.47 2.49 2.97 4.23 5.59 4.78 6.37
EPS (rozwodnione) 2.27 1.58 0.31 -0.83 1.45 0.37 1.28 1.51 2.13 1.91 2.49 1.87 1.46 2.47 2.94 4.18 5.49 4.74 6.34
Ilośc akcji (mln) 1,239 1,081 1,195 1,230 1,213 1,256 1,186 1,188 1,190 1,182 1,164 1,188 1,222 1,223 1,223 1,223 1,223 1,223 1,223
Ważona ilośc akcji (mln) 1,239 1,271 1,251 1,230 1,239 1,291 1,211 1,202 1,203 1,197 1,200 1,200 1,233 1,233 1,236 1,237 1,246 1,233 1,231
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD