Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 27 537.795 | 26 155.643 | 21 910.036 | 8 516.549 | 10 747.84 | 11 618.822 | 10 388.785 | 11 072.25 | 10 366.329 | 9 665.02 | 9 938.815 | 10 019.605 | 9 261.481 | 13 184.72 | 13 974.028 | 15 851.167 | 14 966.387 | 14 161.494 | 13 844.198 |
| Aktywa trwałe (mln) | 9 307.527 | 8 928.254 | 8 294.096 | 2 753.385 | 2 578.735 | 2 880.379 | 3 883.157 | 3 900.238 | 5 288.816 | 5 088.544 | 5 091.003 | 5 163.34 | 5 175.351 | 9 440.021 | 9 255.745 | 10 066.247 | 10 143.418 | 10 117.039 | 9 724.891 |
| Rzeczowe aktywa trwałe netto | 8 325.575 | 7 483.544 | 6 870.924 | 2 212.447 | 2 192.501 | 2 467.009 | 2 863.262 | 2 834.93 | 3 758.679 | 3 605.461 | 3 607.852 | 3 714.701 | 3 752.857 | 7 004.915 | 7 003.279 | 7 809.042 | 7 870.583 | 7 719.222 | 7 380.395 |
| Wartość firmy | 0.0 | 0.0 | 59.279 | 0.0 | 0.0 | 0.0 | 0.0 | 100.468 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.629 | 0.629 | 0.629 | 0.629 | 0.629 |
| Wartości niematerialne i prawne | 88.281 | 92.314 | 92.769 | 0.0 | 0.0 | 0.0 | 9.841 | 11.111 | 9.45 | 10.188 | 7.518 | 6.565 | 10.37 | 21.716 | 16.111999 | 15.866 | 21.948 | 11.289 | 5.17 |
| Wartość firmy i wartości niematerialne i prawne | 88.281 | 92.314 | 152.048 | 0.0 | 0.0 | 0.0 | 9.841 | 111.579 | 9.45 | 10.188 | 7.518 | 6.565 | 10.37 | 21.716 | 16.741 | 16.495 | 22.577 | 11.918 | 5.799 |
| Należności netto | 4 571.208 | 2 962.673 | 2 347.135 | 201.236 | 220.483 | 316.323 | 465.101 | 490.756 | 88.8 | 144.497 | 269.184 | 217.173 | 242.803 | 118.735 | 98.994 | 172.142 | 174.642 | 175.673 | 81.294 |
| Inwestycje długoterminowe | 47.237 | (41.729) | (1 298.643) | 67.652 | (209.218) | (230.011) | 212.791 | (13.861) | 125.192 | 112.382 | 88.019 | 42.129 | (74.539) | (113.528) | (1 379.967) | (909.49) | (86.509) | (69.186) | 1 978.393 |
| Aktywa obrotowe | 18 230.268 | 17 227.389 | 13 615.94 | 5 763.164 | 8 169.105 | 8 738.443 | 6 505.628 | 7 172.012 | 5 077.513 | 4 576.476 | 4 847.812 | 4 856.265 | 4 086.13 | 3 744.699 | 4 718.283 | 5 784.92 | 4 822.969 | 4 044.455 | 4 119.307 |
| Środki pieniężne i Inwestycje | 5 852.218 | 4 030.379 | 5 605.851 | 2 810.285 | 4 747.681 | 5 013.577 | 2 999.131 | 3 240.813 | 1 378.606 | 1 430.423 | 1 668.483 | 1 722.595 | 1 161.776 | 1 413.427 | 2 324.95 | 3 089.627 | 1 927.365 | 1 420.832 | 1 522.724 |
| Zapasy | 7 102.595 | 6 886.652 | 5 605.129 | 2 731.724 | 3 178.03 | 3 389.343 | 3 018.074 | 3 321.311 | 2 926.583 | 2 967.104 | 2 848.147 | 2 858.58 | 2 642.425 | 2 201.427 | 2 281.016 | 2 504.347 | 2 703.261 | 2 433.948 | 2 499.574 |
| Inwestycje krótkoterminowe | 45.888 | 122.811 | 1 375.408 | 85.027 | 227.128 | 247.921 | 173.373 | 186.946 | 144.668 | 121.154 | 116.854 | 96.271 | 185.51 | 219.306 | 1 452.254 | 986.85 | 158.95 | 119.467 | 152.882 |
| Środki pieniężne i inne aktywa pieniężne | 5 806.33 | 3 907.568 | 4 230.443 | 2 725.258 | 4 520.553 | 4 765.656 | 2 825.758 | 3 053.867 | 1 233.938 | 1 309.269 | 1 551.629 | 1 626.324 | 976.266 | 1 194.121 | 872.696 | 2 102.777 | 1 768.415 | 1 301.365 | 1 369.842 |
| Należności krótkoterminowe | 12 418.656 | 12 003.139 | 8 663.2 | 4 228.877 | 4 438.139 | 4 659.316 | 3 951.711 | 3 971.95 | 3 497.016 | 3 232.554 | 3 100.365 | 3 353.416 | 2 676.638 | 2 371.463 | 2 925.621 | 3 377.124 | 3 060.792 | 2 415.606 | 2 389.403 |
| Dług krótkoterminowy | 7 337.376 | 2 678.945 | 2 207.387 | 30.506 | 108.611 | 217.412 | 30.761 | 15.475 | 24.667 | 6.477 | 63.61 | 52.031 | 18.817 | 944.512 | 903.516 | 970.845 | 999.639 | 1 018.507 | 1 051.881 |
| Zobowiązania krótkoterminowe | 22 601.332 | 17 547.534 | 13 325.441 | 5 842.928 | 6 281.328 | 6 752.755 | 5 582.963 | 5 784.426 | 5 420.006 | 4 656.083 | 4 708.227 | 4 803.981 | 4 099.62 | 4 464.455 | 5 203.166 | 5 978.376 | 5 469.741 | 4 738.945 | 4 747.331 |
| Rozliczenia międzyokresowe | 2 527.705 | 2 705.284 | 2 236.62 | 1 425.81 | 1 577.514 | 1 766.288 | 1 479.947 | 1 689.876 | 1 814.973 | 1 348.803 | 1 464.576 | 1 325.554 | 1 329.594 | 1 126.491 | 1 354.55 | 1 617.015 | 760.219 | 1 286.809 | 794.63 |
| Zobowiązania długoterminowe | 667.615 | 1 678.06 | 1 195.632 | 51.156 | 52.014 | 114.41 | 117.112 | 447.466 | 443.122 | 468.581 | 437.53 | 482.872 | 441.19 | 4 054.945 | 3 983.905 | 4 688.541 | 4 768.991 | 4 868.455 | 4 601.239 |
| Rezerwy z tytułu odroczonego podatku | 120.23 | 170.029 | 242.781 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.08 | 0.186 | 0.357 | 5.998 | 3.731 | 6.645 | 15.087 | 24.437 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4674.037 | 4570.481 | 5313.683 | 5352.063 | 5470.486 | 5201.985 |
| Zobowiązania ogółem | 23 268.947 | 19 225.594 | 14 521.073 | 5 894.084 | 6 333.342 | 6 867.165 | 5 700.075 | 6 231.892 | 5 863.128 | 5 124.664 | 5 145.757 | 5 286.853 | 4 540.81 | 8 519.4 | 9 187.071 | 10 666.917 | 10 238.732 | 9 607.4 | 9 348.57 |
| Kapitał własny | 4 268.848 | 6 930.049 | 7 388.963 | 2 622.465 | 4 414.498 | 4 751.657 | 4 688.71 | 4 840.358 | 4 503.201 | 4 540.356 | 4 793.058 | 4 732.752 | 4 720.671 | 4 665.32 | 4 786.957 | 5 184.25 | 4 727.655 | 4 554.094 | 4 495.628 |
| Udziały mniejszościowe | 635.452 | 990.829 | 1 112.574 | 0.0 | 0.0 | 0.0 | 0.0 | 312.386 | 187.96 | 17.977 | 5.383 | 2.114 | 1.347 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 27 537.795 | 26 155.643 | 21 910.036 | 8 516.549 | 10 747.84 | 11 618.822 | 10 388.785 | 11 072.25 | 10 366.329 | 9 665.02 | 9 938.815 | 10 019.605 | 9 261.481 | 13 184.72 | 13 974.028 | 15 851.167 | 14 966.387 | 14 161.494 | nan |
| Inwestycje | 93.125 | 81.082 | 76.765 | 152.679 | 17.91 | 17.91 | 386.164 | 173.085 | 269.86 | 233.536 | 204.873 | 138.4 | 110.971 | 105.778 | 72.287 | 77.36 | 72.441 | 50.281 | 2 131.275 |
| Dług (mln) | 7 812.357 | 4 127.631 | 3 102.685 | 30.506 | 108.611 | 217.412 | 30.761 | 257.517 | 24.667 | 173.535 | 210.975 | 186.261 | 151.898 | 4 708.609 | 4 581.255 | 5 317.826 | 5 358.274 | 5 471.895 | 5 204.449 |
| Środki pieniężne i inne aktywa pieniężne | 5 806.33 | 3 907.568 | 4 230.443 | 2 725.258 | 4 520.553 | 4 765.656 | 2 825.758 | 3 053.867 | 1 233.938 | 1 309.269 | 1 551.629 | 1 626.324 | 976.266 | 1 194.121 | 872.696 | 2 102.777 | 1 768.415 | 1 301.365 | 1 369.842 |
| Dług netto | 2 006.027 | 220.063 | (1 127.758) | (2 694.752) | (4 411.942) | (4 548.244) | (2 794.997) | (2 796.35) | (1 209.271) | (1 135.734) | (1 340.654) | (1 440.063) | (824.368) | 3 514.488 | 3 708.559 | 3 215.049 | 3 589.859 | 4 170.53 | 3 834.607 |
| Ticker | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW | 2430.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |