Wall Street Experts
ver. ZuMIgo(08/25)
AVerMedia Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 309
EBIT TTM (mln): 51
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,913 |
5,880 |
2,623 |
1,309 |
1,060 |
813 |
2,234 |
2,504 |
2,513 |
2,801 |
2,947 |
7,051 |
4,715 |
3,974 |
3,240 |
3,272 |
Przychód Δ r/r |
0.0% |
19.7% |
-55.4% |
-50.1% |
-19.0% |
-23.3% |
175.0% |
12.1% |
0.3% |
11.5% |
5.2% |
139.3% |
-33.1% |
-15.7% |
-18.5% |
1.0% |
Marża brutto |
49.5% |
52.1% |
45.4% |
43.8% |
37.8% |
40.2% |
45.0% |
50.6% |
51.2% |
49.2% |
50.4% |
53.8% |
49.4% |
49.8% |
55.2% |
57.0% |
EBIT (mln) |
787 |
1,057 |
108 |
-21 |
-196 |
-195 |
-324 |
-22 |
-59 |
-2 |
53 |
1,868 |
524 |
241 |
-89 |
-89 |
EBIT Δ r/r |
0.0% |
34.2% |
-89.7% |
-119.1% |
849.1% |
-0.5% |
66.0% |
-93.2% |
167.2% |
-97.0% |
-3114.4% |
3403.0% |
-71.9% |
-54.1% |
-137.2% |
-0.5% |
EBIT (%) |
16.0% |
18.0% |
4.1% |
-1.6% |
-18.5% |
-24.0% |
-14.5% |
-0.9% |
-2.3% |
-0.1% |
1.8% |
26.5% |
11.1% |
6.1% |
-2.8% |
-2.7% |
Koszty finansowe (mln) |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
8 |
14 |
18 |
18 |
EBITDA (mln) |
641 |
758 |
292 |
95 |
-112 |
-101 |
-155 |
106 |
89 |
138 |
181 |
2,006 |
684 |
431 |
340 |
283 |
EBITDA(%) |
13.1% |
12.9% |
11.1% |
7.3% |
-10.6% |
-12.4% |
-6.9% |
4.2% |
3.5% |
4.9% |
6.1% |
28.4% |
14.5% |
10.8% |
10.5% |
8.7% |
Podatek (mln) |
126 |
232 |
131 |
27 |
20 |
-2 |
-3 |
28 |
19 |
16 |
8 |
245 |
147 |
25 |
1 |
46 |
Zysk Netto (mln) |
801 |
1,000 |
594 |
2 |
-171 |
-148 |
-271 |
-95 |
-58 |
5 |
39 |
1,233 |
369 |
198 |
127 |
-51 |
Zysk netto Δ r/r |
0.0% |
24.9% |
-40.6% |
-99.7% |
-10329.9% |
-13.1% |
82.8% |
-64.9% |
-39.2% |
-108.9% |
662.4% |
3059.8% |
-70.1% |
-46.4% |
-35.8% |
-140.4% |
Zysk netto (%) |
16.3% |
17.0% |
22.6% |
0.1% |
-16.1% |
-18.3% |
-12.1% |
-3.8% |
-2.3% |
0.2% |
1.3% |
17.5% |
7.8% |
5.0% |
3.9% |
-1.6% |
EPS |
4.59 |
5.65 |
3.41 |
0.0016 |
-1.04 |
-0.94 |
-1.74 |
-0.62 |
-0.37 |
0.0332 |
0.25 |
8.02 |
2.31 |
1.44 |
0.95 |
-0.39 |
EPS (rozwodnione) |
4.55 |
5.61 |
3.4 |
0.0016 |
-1.04 |
-0.94 |
-1.74 |
-0.62 |
-0.37 |
0.0332 |
0.25 |
7.96 |
2.3 |
1.44 |
0.94 |
-0.39 |
Ilośc akcji (mln) |
175 |
177 |
174 |
165 |
163 |
158 |
156 |
154 |
154 |
154 |
154 |
154 |
160 |
137 |
134 |
133 |
Ważona ilośc akcji (mln) |
176 |
178 |
175 |
165 |
163 |
158 |
156 |
154 |
154 |
154 |
154 |
155 |
160 |
137 |
135 |
133 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |